slotkoers
INDONESIA S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13
IDR
|
-7,14%
|
|
0,00%
|
-74,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.080.000
|
9.948.500
|
4.797.500
|
2.651.250
|
1.262.500
|
1.262.500
|
Bedrijfswaarde
1 |
8.483.534
|
10.440.144
|
5.142.450
|
3.520.623
|
2.740.352
|
2.788.853
|
K/w-verhouding
|
73,4
x
|
55,7
x
|
155
x
|
33,1
x
|
-12,3
x
|
-61
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,7
x
|
11,2
x
|
7,89
x
|
3,16
x
|
1,76
x
|
2,68
x
|
Bedrijfswaarde/omzet
|
11,2
x
|
11,8
x
|
8,46
x
|
4,2
x
|
3,82
x
|
5,92
x
|
Bedrijfswaarde/EBITDA
|
38,9
x
|
32,5
x
|
40,7
x
|
18,8
x
|
25,2
x
|
66,8
x
|
Bedrijfswaarde/FCF
|
-83,9
x
|
-9.754
x
|
38,2
x
|
-6,89
x
|
-8,36
x
|
33,9
x
|
FCF Yield
|
-1,19%
|
-0,01%
|
2,62%
|
-14,5%
|
-12%
|
2,95%
|
Price to Book
|
13,7
x
|
13,1
x
|
6,09
x
|
3,05
x
|
1,65
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
25.250.000
|
25.250.000
|
25.250.000
|
25.250.000
|
25.250.000
|
25.250.000
|
Referentieprijs
2 |
320,0
|
394,0
|
190,0
|
105,0
|
50,00
|
50,00
|
Datum van publicatie
|
28/03/19
|
28/05/20
|
11/05/21
|
28/04/22
|
31/03/23
|
2/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
754.552
|
885.111
|
608.099
|
838.765
|
717.342
|
471.344
|
EBITDA
1 |
217.851
|
321.652
|
126.349
|
187.225
|
108.673
|
41.751
|
Bedrijfsresultaat (EBIT)
1 |
181.793
|
279.286
|
79.377
|
144.434
|
55.213
|
-3.480
|
Operationele Marge
|
24,09%
|
31,55%
|
13,05%
|
17,22%
|
7,7%
|
-0,74%
|
Resultaat voor belastingen (EBT)
1 |
143.540
|
244.113
|
55.420
|
113.119
|
-128.886
|
-23.218
|
Nettowinst (verlies)
1 |
110.152
|
178.604
|
30.951
|
80.154
|
-102.922
|
-20.697
|
Nettomarge
|
14,6%
|
20,18%
|
5,09%
|
9,56%
|
-14,35%
|
-4,39%
|
WPA
2 |
4,362
|
7,073
|
1,226
|
3,174
|
-4,076
|
-0,8197
|
Free Cash Flow
1 |
-101.073
|
-1.070
|
134.734
|
-510.854
|
-327.962
|
82.279
|
FCF-marge
|
-13,4%
|
-0,12%
|
22,16%
|
-60,91%
|
-45,72%
|
17,46%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
106,64%
|
-
|
-
|
197,07%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
435,31%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/19
|
28/05/20
|
11/05/21
|
28/04/22
|
31/03/23
|
2/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
403.534
|
491.644
|
344.950
|
869.373
|
1.477.852
|
1.526.353
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,852
x
|
1,528
x
|
2,73
x
|
4,643
x
|
13,6
x
|
36,56
x
|
Free Cash Flow
1 |
-101.073
|
-1.070
|
134.734
|
-510.854
|
-327.962
|
82.279
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
26,1%
|
3,66%
|
9,1%
|
-13,8%
|
-3,51%
|
ROA (netto-inkomsten/totale activa)
|
11,2%
|
12,7%
|
3,52%
|
5,23%
|
1,52%
|
-0,09%
|
Totale activa
1 |
983.792
|
1.405.200
|
879.621
|
1.531.179
|
-6.762.276
|
24.179.269
|
Nettoactief per aandeel
2 |
23,30
|
30,00
|
31,20
|
34,40
|
30,30
|
29,40
|
Cashflow per aandeel
2 |
2,720
|
2,590
|
2,960
|
7,020
|
2,120
|
1,840
|
Capex
1 |
193.828
|
235.540
|
76.268
|
327.660
|
311.046
|
134.103
|
Capex/omzet
|
25,69%
|
26,61%
|
12,54%
|
39,06%
|
43,36%
|
28,45%
|
Datum van publicatie
|
28/03/19
|
28/05/20
|
11/05/21
|
28/04/22
|
31/03/23
|
2/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -74,00% | 19,98 mln. | | +1,46% | 1,87 mld. | | -1,55% | 1,53 mld. | | -2,52% | 151 mln. | | +10,00% | 77,16 mln. | | +50,83% | 68,8 mln. |
Zinkertsmijnbouw
|