slotkoers
INDONESIA S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
65
IDR
|
-1,52%
|
|
+6,56%
|
-32,99%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
17.083.243
|
15.102.604
|
9.986.915
|
5.599.442
|
6.875.265
|
4.465.271
|
-
|
Bedrijfswaarde
1 |
17.088.972
|
15.117.531
|
10.001.893
|
5.618.007
|
6.875.265
|
4.465.271
|
4.465.271
|
K/w-verhouding
|
-5,52
x
|
-1,7
x
|
-6,23
x
|
-2,08
x
|
137
x
|
4,01
x
|
3,77
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,39
x
|
1,26
x
|
0,6
x
|
0,38
x
|
0,4
x
|
0,24
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,26
x
|
0,6
x
|
0,38
x
|
0,4
x
|
0,24
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
350
x
|
7,37
x
|
2,59
x
|
1,66
x
|
1,61
x
|
1,08
x
|
1,05
x
|
Bedrijfswaarde/FCF
|
-3.321.994
x
|
-5.437.236
x
|
8.503.048
x
|
-4.812.105
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,6
x
|
0,78
x
|
0,53
x
|
0,37
x
|
-
|
0,26
x
|
0,24
x
|
Aantal aandelen (in duizenden)
|
70.591.914
|
70.572.914
|
70.829.182
|
70.879.018
|
70.879.018
|
70.877.318
|
-
|
Referentieprijs
2 |
242,0
|
214,0
|
141,0
|
79,00
|
97,00
|
63,00
|
63,00
|
Datum van publicatie
|
29/05/20
|
11/05/21
|
31/03/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
12.320
|
11.966
|
16.530
|
14.809
|
16.990
|
18.785
|
20.144
|
EBITDA
1 |
48,83
|
2.049
|
3.858
|
3.382
|
4.269
|
4.128
|
4.238
|
Bedrijfsresultaat (EBIT)
1 |
-904,2
|
217,4
|
1.499
|
1.981
|
2.972
|
3.133
|
3.252
|
Operationele Marge
|
-7,34%
|
1,82%
|
9,07%
|
13,38%
|
17,49%
|
16,68%
|
16,14%
|
Resultaat voor belastingen (EBT)
1 |
-1.665
|
-9.311
|
-717
|
-1.759
|
1.408
|
969
|
969
|
Nettowinst (verlies)
1 |
-1.983
|
-8.891
|
-1.603
|
-2.692
|
50,14
|
1.115
|
1.186
|
Nettomarge
|
-16,1%
|
-74,3%
|
-9,7%
|
-18,18%
|
0,3%
|
5,94%
|
5,89%
|
WPA
2 |
-43,84
|
-125,9
|
-22,65
|
-38,00
|
0,7100
|
15,70
|
16,70
|
Free Cash Flow
|
-5.142.466
|
-2.777.625
|
1.174.510
|
-1.163.616
|
-
|
-
|
-
|
FCF-marge
|
-41.739,96%
|
-23.212,06%
|
7.105,4%
|
-7.857,72%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
30.443,18%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/05/20
|
11/05/21
|
31/03/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
5.729
|
14.927
|
14.979
|
18.565
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
117,3
x
|
7,284
x
|
3,882
x
|
5,489
x
|
-
|
-
|
-
|
Free Cash Flow
|
-5.142.466
|
-2.777.625
|
1.174.510
|
-1.163.616
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-8,53%
|
-45,6%
|
-8,39%
|
-15,8%
|
-
|
6,4%
|
6,4%
|
ROA (netto-inkomsten/totale activa)
|
-3,81%
|
-17,1%
|
-3,08%
|
-5,28%
|
-
|
2,1%
|
2,1%
|
Totale activa
1 |
52.082
|
51.866
|
51.975
|
50.976
|
-
|
53.095
|
56.476
|
Nettoactief per aandeel
2 |
406,0
|
275,0
|
265,0
|
216,0
|
-
|
246,0
|
263,0
|
Cashflow per aandeel
|
-
|
-33,60
|
23,00
|
-3,320
|
-
|
-
|
-
|
Capex
1 |
604
|
405
|
444
|
772
|
-
|
2.233
|
3.450
|
Capex/omzet
|
4,9%
|
3,38%
|
2,69%
|
5,21%
|
-
|
11,89%
|
17,13%
|
Datum van publicatie
|
29/05/20
|
11/05/21
|
31/03/22
|
31/03/23
|
25/03/24
|
-
|
-
|
Gemiddelde koersdoel
130
IDR Spread / Gemiddelde doel +106,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -32,99% | 277 mln. | | +40,41% | 29,49 mld. | | -11,60% | 27,43 mld. | | +20,29% | 26,59 mld. | | +7,86% | 27,14 mld. | | +49,25% | 23,87 mld. | | +13,23% | 21,03 mld. | | -0,63% | 19,01 mld. | | +28,90% | 16,66 mld. | | -13,27% | 15,27 mld. |
andere onroerend goed ontwikkeling & transacties
|