slotkoers
INDONESIA S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
314
IDR
|
-1,26%
|
|
-1,26%
|
-18,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.179.555
|
15.081.244
|
11.904.445
|
9.788.100
|
5.105.684
|
4.153.329
|
-
|
-
|
Bedrijfswaarde
2 |
24.021
|
18.095
|
13.332
|
9.788
|
5.110
|
1.976
|
-322,1
|
4.153
|
K/w-verhouding
|
9,06
x
|
8,26
x
|
5,01
x
|
4,76
x
|
4,94
x
|
3,65
x
|
3,31
x
|
-
|
Dividendrendement
|
0,92%
|
0,7%
|
-
|
-
|
-
|
6,09%
|
5,65%
|
6,42%
|
Marktkapitalisatie/omzet
|
2,42
x
|
1,9
x
|
1,24
x
|
1,08
x
|
0,66
x
|
0,47
x
|
0,46
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
2,88
x
|
2,27
x
|
1,39
x
|
1,08
x
|
0,66
x
|
0,23
x
|
-0,04
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
6,47
x
|
5,44
x
|
3,53
x
|
2,97
x
|
2,25
x
|
0,65
x
|
-0,1
x
|
1,15
x
|
Bedrijfswaarde/FCF
|
20,8
x
|
22,9
x
|
6,64
x
|
5,27
x
|
11,1
x
|
2,69
x
|
-0,32
x
|
4,99
x
|
FCF Yield
|
4,8%
|
4,37%
|
15,1%
|
19%
|
9,03%
|
37,2%
|
-308%
|
20,1%
|
Price to Book
|
2
x
|
1,02
x
|
0,7
x
|
0,51
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
12.380.095
|
13.229.162
|
13.227.162
|
13.227.162
|
13.227.162
|
13.227.162
|
-
|
-
|
Referentieprijs
3 |
1.630
|
1.140
|
900,0
|
740,0
|
386,0
|
314,0
|
314,0
|
314,0
|
Datum van publicatie
|
7/02/20
|
31/05/21
|
13/04/22
|
24/03/23
|
2/04/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.353
|
7.956
|
9.622
|
9.065
|
7.783
|
8.768
|
8.965
|
9.935
|
EBITDA
1 |
3.713
|
3.327
|
3.772
|
3.295
|
2.276
|
3.043
|
3.219
|
3.623
|
Bedrijfsresultaat (EBIT)
1 |
3.259
|
2.820
|
3.438
|
2.918
|
1.888
|
2.263
|
2.307
|
2.734
|
Operationele Marge
|
39,01%
|
35,45%
|
35,73%
|
32,18%
|
24,26%
|
25,81%
|
25,73%
|
27,52%
|
Resultaat voor belastingen (EBT)
1 |
2.939
|
2.340
|
3.212
|
2.782
|
1.320
|
1.783
|
2.045
|
-
|
Nettowinst (verlies)
1 |
2.233
|
1.748
|
2.377
|
2.056
|
1.033
|
1.215
|
1.423
|
-
|
Nettomarge
|
26,74%
|
21,96%
|
24,71%
|
22,68%
|
13,27%
|
13,86%
|
15,87%
|
-
|
WPA
2 |
179,8
|
138,0
|
179,7
|
155,5
|
78,08
|
86,00
|
95,00
|
-
|
Free Cash Flow
3 |
1.153.261
|
790.634
|
2.008.183
|
1.856.545
|
461.395
|
735.500
|
991.200
|
833.000
|
FCF-marge
|
13.805,95%
|
9.937,28%
|
20.871,09%
|
20.479,89%
|
5.928,05%
|
8.388%
|
11.056%
|
8.384,12%
|
Kasstroomconversie (ebitda)
|
31.056,64%
|
23.761,77%
|
53.233,64%
|
56.342,02%
|
20.271,64%
|
24.172,64%
|
30.793,29%
|
22.993,44%
|
Kasstroomconversie (nettowinst)
|
51.638,95%
|
45.243,23%
|
84.470,35%
|
90.281,32%
|
44.677,86%
|
60.520,04%
|
69.675,24%
|
-
|
Dividend per aandeel
2 |
15,00
|
8,000
|
-
|
-
|
-
|
19,14
|
17,75
|
20,17
|
Datum van publicatie
|
7/02/20
|
31/05/21
|
13/04/22
|
24/03/23
|
2/04/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
1.735
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
599,8
|
Operationele Marge
|
-
|
34,57%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
124,3
|
162,2
|
Nettomarge
|
-
|
9,35%
|
WPA
|
9,400
|
-
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
31/10/23
|
2/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.842
|
3.013
|
1.428
|
-
|
4,75
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
2.178
|
4.475
|
-
|
Hefboom (schuld/ebitda)
|
1,035
x
|
0,9056
x
|
0,3785
x
|
-
|
0,002089
x
|
-
|
-
|
-
|
Free Cash Flow
2 |
1.153.261
|
790.634
|
2.008.183
|
1.856.545
|
461.395
|
735.500
|
991.200
|
833.000
|
ROE (netto-inkomsten/eigen vermogen)
|
20,8%
|
13,6%
|
15,3%
|
11,3%
|
5,27%
|
7,65%
|
6,87%
|
8,01%
|
ROA (netto-inkomsten/totale activa)
|
13,1%
|
9,51%
|
11,8%
|
9,5%
|
4,57%
|
5,1%
|
5,2%
|
-
|
Totale activa
1 |
17.087
|
18.379
|
20.146
|
21.648
|
22.594
|
23.829
|
27.358
|
-
|
Nettoactief per aandeel
|
815,0
|
1.118
|
1.282
|
1.445
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
139,0
|
109,0
|
201,0
|
196,0
|
-
|
-
|
-
|
-
|
Capex
1 |
571
|
589
|
652
|
730
|
690
|
1.297
|
1.362
|
-
|
Capex/omzet
|
6,83%
|
7,4%
|
6,78%
|
8,05%
|
8,86%
|
14,79%
|
15,19%
|
-
|
Datum van publicatie
|
7/02/20
|
31/05/21
|
13/04/22
|
24/03/23
|
2/04/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen Gemiddeld advies Accumuleren Laatste slotkoers
314
IDR Gemiddelde koersdoel
516,2
IDR Spread / Gemiddelde doel +64,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,65% | 258 mln. | | -37,61% | 17,4 mld. | | +14,41% | 15,38 mld. | | +5,96% | 5,46 mld. | | -17,62% | 4,74 mld. | | +10,09% | 3,67 mld. | | +51,84% | 3,61 mld. | | -10,82% | 2,36 mld. | | -44,23% | 1,76 mld. | | -5,56% | 1,65 mld. |
Televisie-uitzendingen
|