slotkoers
INDONESIA S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
382
IDR
|
-0,52%
|
|
+3,80%
|
-12,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.532.753
|
908.454
|
733.188
|
2.923.830
|
3.472.875
|
2.897.370
|
Bedrijfswaarde
1 |
3.240.965
|
2.813.475
|
2.414.680
|
3.853.664
|
3.731.111
|
3.122.816
|
K/w-verhouding
|
8,11
x
|
7,11
x
|
13,3
x
|
4,52
x
|
4,07
x
|
5,15
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
4,95%
|
-
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,23
x
|
0,2
x
|
0,66
x
|
0,68
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,72
x
|
0,65
x
|
0,87
x
|
0,74
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
4,47
x
|
4,67
x
|
4,55
x
|
3,12
x
|
2,57
x
|
2,82
x
|
Bedrijfswaarde/FCF
|
-305
x
|
-11,5
x
|
7,35
x
|
5,42
x
|
6,88
x
|
24,1
x
|
FCF Yield
|
-0,33%
|
-8,67%
|
13,6%
|
18,5%
|
14,5%
|
4,15%
|
Price to Book
|
0,68
x
|
0,37
x
|
0,27
x
|
0,86
x
|
0,77
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
6.359.971
|
6.488.954
|
6.605.301
|
6.615.000
|
6.615.000
|
6.615.000
|
Referentieprijs
2 |
241,0
|
140,0
|
111,0
|
442,0
|
525,0
|
438,0
|
Datum van publicatie
|
29/03/19
|
2/04/20
|
6/04/21
|
29/03/22
|
29/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.576.944
|
3.887.076
|
3.736.113
|
4.450.121
|
5.073.813
|
4.806.411
|
EBITDA
1 |
724.601
|
601.949
|
531.161
|
1.235.710
|
1.453.248
|
1.105.904
|
Bedrijfsresultaat (EBIT)
1 |
432.606
|
358.393
|
291.663
|
956.725
|
1.163.766
|
798.770
|
Operationele Marge
|
7,76%
|
9,22%
|
7,81%
|
21,5%
|
22,94%
|
16,62%
|
Resultaat voor belastingen (EBT)
1 |
264.825
|
187.177
|
120.544
|
822.220
|
1.092.813
|
717.739
|
Nettowinst (verlies)
1 |
189.082
|
126.773
|
55.089
|
647.250
|
853.707
|
562.629
|
Nettomarge
|
3,39%
|
3,26%
|
1,47%
|
14,54%
|
16,83%
|
11,71%
|
WPA
2 |
29,73
|
19,70
|
8,335
|
97,81
|
129,1
|
85,05
|
Free Cash Flow
1 |
-10.614
|
-243.922
|
328.577
|
711.109
|
541.981
|
129.578
|
FCF-marge
|
-0,19%
|
-6,28%
|
8,79%
|
15,98%
|
10,68%
|
2,7%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
61,86%
|
57,55%
|
37,29%
|
11,72%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
596,44%
|
109,87%
|
63,49%
|
23,03%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
26,00
|
-
|
Datum van publicatie
|
29/03/19
|
2/04/20
|
6/04/21
|
29/03/22
|
29/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.708.212
|
1.905.022
|
1.681.492
|
929.834
|
258.236
|
225.446
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,357
x
|
3,165
x
|
3,166
x
|
0,7525
x
|
0,1777
x
|
0,2039
x
|
Free Cash Flow
1 |
-10.614
|
-243.922
|
328.577
|
711.109
|
541.981
|
129.578
|
ROE (netto-inkomsten/eigen vermogen)
|
9,46%
|
5,31%
|
2,11%
|
21,3%
|
21,4%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
5,17%
|
4,06%
|
3,17%
|
10,1%
|
11,3%
|
7,22%
|
Totale activa
1 |
3.654.116
|
3.119.039
|
1.738.218
|
6.423.166
|
7.587.227
|
7.789.944
|
Nettoactief per aandeel
2 |
352,0
|
383,0
|
405,0
|
516,0
|
678,0
|
750,0
|
Cashflow per aandeel
2 |
8,790
|
20,70
|
27,10
|
71,80
|
129,0
|
106,0
|
Capex
1 |
231.073
|
309.339
|
165.926
|
110.636
|
156.785
|
274.084
|
Capex/omzet
|
4,14%
|
7,96%
|
4,44%
|
2,49%
|
3,09%
|
5,7%
|
Datum van publicatie
|
29/03/19
|
2/04/20
|
6/04/21
|
29/03/22
|
29/03/23
|
25/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,79% | 158 mln. | | -22,97% | 2,22 mld. | | -13,87% | 2,26 mld. | | +4,85% | 1,94 mld. | | -2,54% | 1,28 mld. | | +0,94% | 810 mln. | | +48,87% | 672 mln. | | +0,39% | 582 mln. | | -18,40% | 531 mln. | | -16,76% | 486 mln. |
glas
|