slotkoers
INDONESIA S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
530
IDR
|
-1,85%
|
|
+7,29%
|
-10,92%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
971.250
|
4.112.500
|
2.603.125
|
Bedrijfswaarde
1 |
1.333.263
|
4.262.475
|
3.095.514
|
K/w-verhouding
|
3,96
x
|
8,58
x
|
8,6
x
|
Dividendrendement
|
-
|
0,74%
|
-
|
Marktkapitalisatie/omzet
|
0,52
x
|
1,5
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
1,56
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
3,98
x
|
7
x
|
6,4
x
|
Bedrijfswaarde/FCF
|
-6.053.993
x
|
29.514.386
x
|
-7.465.379
x
|
FCF Yield
|
-0%
|
0%
|
-0%
|
Price to Book
|
1,21
x
|
3,45
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
4.375.000
|
4.375.000
|
4.375.000
|
Referentieprijs
2 |
222,0
|
940,0
|
595,0
|
Datum van publicatie
|
28/04/22
|
5/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
560.543
|
559.343
|
635.243
|
1.864.537
|
2.733.605
|
2.553.106
|
EBITDA
1 |
127.387
|
108.713
|
123.377
|
334.822
|
609.336
|
483.410
|
Bedrijfsresultaat (EBIT)
1 |
94.408
|
67.948
|
84.184
|
292.012
|
535.175
|
422.311
|
Operationele Marge
|
16,84%
|
12,15%
|
13,25%
|
15,66%
|
19,58%
|
16,54%
|
Resultaat voor belastingen (EBT)
1 |
85.510
|
59.183
|
88.842
|
254.786
|
515.292
|
395.771
|
Nettowinst (verlies)
1 |
62.641
|
42.282
|
73.777
|
199.284
|
388.973
|
302.856
|
Nettomarge
|
11,18%
|
7,56%
|
11,61%
|
10,69%
|
14,23%
|
11,86%
|
WPA
2 |
17,90
|
12,08
|
21,08
|
56,13
|
109,6
|
69,22
|
Free Cash Flow
|
-
|
-86.697
|
-96.211
|
-220.229
|
144.420
|
-414.649
|
FCF-marge
|
-
|
-15,5%
|
-15,15%
|
-11,81%
|
5,28%
|
-16,24%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
23,7%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
37,13%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
7,000
|
-
|
Datum van publicatie
|
5/11/21
|
5/11/21
|
5/11/21
|
28/04/22
|
5/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
180.549
|
323.553
|
350.426
|
362.013
|
149.975
|
492.389
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,417
x
|
2,976
x
|
2,84
x
|
1,081
x
|
0,2461
x
|
1,019
x
|
Free Cash Flow
|
-
|
-86.697
|
-96.211
|
-220.229
|
144.420
|
-414.649
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
12,5%
|
18,8%
|
32,4%
|
40,2%
|
23%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,98%
|
5,88%
|
15,8%
|
21,7%
|
13,5%
|
Totale activa
1 |
-
|
707.333
|
1.255.291
|
1.264.166
|
1.789.255
|
2.251.547
|
Nettoactief per aandeel
2 |
88,60
|
100,0
|
122,0
|
183,0
|
272,0
|
334,0
|
Cashflow per aandeel
2 |
1,860
|
3,250
|
4,420
|
15,30
|
15,40
|
3,510
|
Capex
1 |
110.331
|
214.645
|
107.028
|
244.667
|
49.052
|
242.205
|
Capex/omzet
|
19,68%
|
38,37%
|
16,85%
|
13,12%
|
1,79%
|
9,49%
|
Datum van publicatie
|
5/11/21
|
5/11/21
|
5/11/21
|
28/04/22
|
5/04/23
|
1/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,92% | 144 mln. | | +6,32% | 20,91 mld. | | -1,14% | 5,26 mld. | | +6,50% | 3,34 mld. | | +45,39% | 3,03 mld. | | -12,27% | 477 mln. | | +52,28% | 95,62 mln. | | -24,44% | 78,63 mln. |
Spoorwegdiensten
|