slotkoers
INDONESIA S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
525
IDR
|
+2,94%
|
|
+8,02%
|
+39,63%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.909.600
|
1.486.760
|
1.261.700
|
1.077.560
|
1.029.820
|
1.282.160
|
Bedrijfswaarde
1 |
1.086.082
|
636.831
|
494.030
|
113.635
|
-134.752
|
322.498
|
K/w-verhouding
|
9,15
x
|
8,46
x
|
11,6
x
|
10,6
x
|
11,2
x
|
7,42
x
|
Dividendrendement
|
7,14%
|
2,29%
|
2,7%
|
-
|
33,1%
|
10,6%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,6
x
|
0,55
x
|
0,62
x
|
0,45
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,26
x
|
0,22
x
|
0,07
x
|
-0,06
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
3,87
x
|
2,99
x
|
3,66
x
|
1,24
x
|
-1,29
x
|
2,02
x
|
Bedrijfswaarde/FCF
|
36,5
x
|
3,3
x
|
-14,7
x
|
0,49
x
|
-0,51
x
|
10,8
x
|
FCF Yield
|
2,74%
|
30,3%
|
-6,81%
|
203%
|
-195%
|
9,23%
|
Price to Book
|
1,81
x
|
1,38
x
|
1,1
x
|
0,87
x
|
0,83
x
|
1,2
x
|
Aantal aandelen (in duizenden)
|
3.410.000
|
3.410.000
|
3.410.000
|
3.410.000
|
3.410.000
|
3.410.000
|
Referentieprijs
2 |
560,0
|
436,0
|
370,0
|
316,0
|
302,0
|
376,0
|
Datum van publicatie
|
29/03/19
|
1/04/20
|
12/04/21
|
29/03/22
|
31/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.783.482
|
2.474.975
|
2.292.694
|
1.745.130
|
2.276.816
|
3.027.183
|
EBITDA
1 |
280.995
|
212.671
|
134.883
|
91.687
|
104.622
|
159.389
|
Bedrijfsresultaat (EBIT)
1 |
246.311
|
172.522
|
97.440
|
61.319
|
77.087
|
131.163
|
Operationele Marge
|
8,85%
|
6,97%
|
4,25%
|
3,51%
|
3,39%
|
4,33%
|
Resultaat voor belastingen (EBT)
1 |
289.285
|
251.240
|
180.263
|
155.143
|
154.363
|
255.115
|
Nettowinst (verlies)
1 |
208.667
|
175.727
|
108.871
|
101.681
|
91.680
|
172.682
|
Nettomarge
|
7,5%
|
7,1%
|
4,75%
|
5,83%
|
4,03%
|
5,7%
|
WPA
2 |
61,19
|
51,53
|
31,93
|
29,82
|
26,89
|
50,64
|
Free Cash Flow
1 |
29.759
|
193.254
|
-33.666
|
230.920
|
263.308
|
29.760
|
FCF-marge
|
1,07%
|
7,81%
|
-1,47%
|
13,23%
|
11,56%
|
0,98%
|
Kasstroomconversie (ebitda)
|
10,59%
|
90,87%
|
-
|
251,86%
|
251,68%
|
18,67%
|
Kasstroomconversie (nettowinst)
|
14,26%
|
109,97%
|
-
|
227,1%
|
287,2%
|
17,23%
|
Dividend per aandeel
2 |
40,00
|
10,00
|
10,00
|
-
|
100,0
|
40,00
|
Datum van publicatie
|
29/03/19
|
1/04/20
|
12/04/21
|
29/03/22
|
31/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
823.518
|
849.929
|
767.670
|
963.925
|
1.164.572
|
959.662
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
29.759
|
193.254
|
-33.666
|
230.920
|
263.308
|
29.760
|
ROE (netto-inkomsten/eigen vermogen)
|
19,8%
|
16,5%
|
9,8%
|
8,57%
|
7,41%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
4,76%
|
3,48%
|
2,08%
|
1,36%
|
1,69%
|
2,68%
|
Totale activa
1 |
4.386.258
|
5.045.411
|
5.230.927
|
7.450.794
|
5.440.294
|
6.449.136
|
Nettoactief per aandeel
2 |
309,0
|
316,0
|
335,0
|
362,0
|
364,0
|
314,0
|
Cashflow per aandeel
2 |
198,0
|
193,0
|
178,0
|
223,0
|
273,0
|
214,0
|
Capex
1 |
24.520
|
26.367
|
5.176
|
2.131
|
7.327
|
10.048
|
Capex/omzet
|
0,88%
|
1,07%
|
0,23%
|
0,12%
|
0,32%
|
0,33%
|
Datum van publicatie
|
29/03/19
|
1/04/20
|
12/04/21
|
29/03/22
|
31/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +39,63% | 109 mln. | | -10,73% | 63,22 mld. | | +1,70% | 58,18 mld. | | +26,49% | 40,14 mld. | | +13,93% | 31,36 mld. | | +10,96% | 28,71 mld. | | +13,73% | 20,47 mld. | | +13,38% | 19,31 mld. | | +75,71% | 17,9 mld. | | +35,34% | 17,01 mld. |
Bouw & Techniek - Andere
|