slotkoers
INDONESIA S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
65
IDR
|
+3,17%
|
|
+4,84%
|
-39,81%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.135.204
|
3.752.239
|
3.364.170
|
2.144.005
|
1.664.654
|
941.270
|
Bedrijfswaarde
1 |
4.216.425
|
5.075.936
|
4.617.715
|
3.467.855
|
2.884.500
|
1.043.249
|
K/w-verhouding
|
6,74
x
|
7,65
x
|
26,3
x
|
25,9
x
|
10,2
x
|
27,6
x
|
Dividendrendement
|
4,65%
|
3,41%
|
0,76%
|
0,77%
|
1,96%
|
0,73%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,53
x
|
0,7
x
|
0,5
x
|
0,28
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
0,72
x
|
0,96
x
|
0,8
x
|
0,48
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
4,44
x
|
4,91
x
|
11,4
x
|
12,7
x
|
4,9
x
|
3,09
x
|
Bedrijfswaarde/FCF
|
-35,1
x
|
-26,4
x
|
13,8
x
|
34,6
x
|
163
x
|
0,84
x
|
FCF Yield
|
-2,85%
|
-3,79%
|
7,24%
|
2,89%
|
0,61%
|
118%
|
Price to Book
|
1,02
x
|
1,09
x
|
1,01
x
|
0,63
x
|
0,47
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
8.338.309
|
8.338.309
|
8.715.467
|
8.715.467
|
8.715.467
|
8.715.467
|
Referentieprijs
2 |
376,0
|
450,0
|
386,0
|
246,0
|
191,0
|
108,0
|
Datum van publicatie
|
25/02/19
|
5/03/20
|
10/03/21
|
13/03/22
|
9/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.930.628
|
7.083.384
|
4.803.359
|
4.312.853
|
6.003.788
|
4.203.171
|
EBITDA
1 |
949.104
|
1.034.301
|
403.494
|
272.087
|
588.892
|
337.767
|
Bedrijfsresultaat (EBIT)
1 |
725.201
|
785.650
|
184.397
|
112.687
|
399.864
|
191.342
|
Operationele Marge
|
10,46%
|
11,09%
|
3,84%
|
2,61%
|
6,66%
|
4,55%
|
Resultaat voor belastingen (EBT)
1 |
657.111
|
670.850
|
175.073
|
105.257
|
261.916
|
70.305
|
Nettowinst (verlies)
1 |
486.353
|
512.347
|
128.052
|
82.908
|
162.916
|
34.126
|
Nettomarge
|
7,02%
|
7,23%
|
2,67%
|
1,92%
|
2,71%
|
0,81%
|
WPA
2 |
55,80
|
58,79
|
14,69
|
9,513
|
18,69
|
3,916
|
Free Cash Flow
1 |
-119.992
|
-192.260
|
334.522
|
100.295
|
17.688
|
1.235.126
|
FCF-marge
|
-1,73%
|
-2,71%
|
6,96%
|
2,33%
|
0,29%
|
29,39%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
82,91%
|
36,86%
|
3%
|
365,67%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
261,24%
|
120,97%
|
10,86%
|
3.619,26%
|
Dividend per aandeel
2 |
17,50
|
15,36
|
2,940
|
1,900
|
3,750
|
0,7900
|
Datum van publicatie
|
25/02/19
|
5/03/20
|
10/03/21
|
13/03/22
|
9/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.081.220
|
1.323.697
|
1.253.545
|
1.323.850
|
1.219.846
|
101.979
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,139
x
|
1,28
x
|
3,107
x
|
4,866
x
|
2,071
x
|
0,3019
x
|
Free Cash Flow
1 |
-119.992
|
-192.260
|
334.522
|
100.295
|
17.688
|
1.235.126
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
15,4%
|
3,57%
|
2,38%
|
4,8%
|
0,55%
|
ROA (netto-inkomsten/totale activa)
|
5,68%
|
5,11%
|
1,22%
|
0,81%
|
2,7%
|
1,4%
|
Totale activa
1 |
8.557.431
|
10.027.140
|
10.471.215
|
10.263.433
|
6.039.744
|
2.436.907
|
Nettoactief per aandeel
2 |
368,0
|
412,0
|
381,0
|
388,0
|
405,0
|
405,0
|
Cashflow per aandeel
2 |
104,0
|
192,0
|
177,0
|
200,0
|
177,0
|
46,70
|
Capex
1 |
439.849
|
391.440
|
316.806
|
202.883
|
155.836
|
89.454
|
Capex/omzet
|
6,35%
|
5,53%
|
6,6%
|
4,7%
|
2,6%
|
2,13%
|
Datum van publicatie
|
25/02/19
|
5/03/20
|
10/03/21
|
13/03/22
|
9/03/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -39,81% | 33,53 mln. | | +18,39% | 49,16 mld. | | +5,21% | 16,05 mld. | | -14,85% | 14,21 mld. | | -4,03% | 11,77 mld. | | -1,29% | 7,99 mld. | | +33,70% | 7,34 mld. | | +5,87% | 7,22 mld. | | +105,28% | 7,11 mld. | | -18,11% | 6,66 mld. |
Cement- en betonproductie
|