Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,15
HKD
|
-0,39%
|
|
+2,18%
|
+21,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.464
|
39.086
|
34.555
|
33.871
|
37.592
|
49.670
|
-
|
-
|
Bedrijfswaarde
1 |
38.375
|
30.921
|
27.048
|
33.871
|
37.592
|
49.670
|
49.670
|
49.670
|
K/w-verhouding
|
8,38
x
|
6,83
x
|
5,77
x
|
4,77
x
|
5,06
x
|
6,11
x
|
5,51
x
|
5,8
x
|
Dividendrendement
|
4,05%
|
6,5%
|
7,28%
|
-
|
7,61%
|
6,55%
|
6,71%
|
6,9%
|
Marktkapitalisatie/omzet
|
3,49
x
|
2,96
x
|
2,15
x
|
1,76
x
|
2,07
x
|
2,66
x
|
2,23
x
|
2,41
x
|
Bedrijfswaarde/omzet
|
3,49
x
|
2,96
x
|
2,15
x
|
1,76
x
|
2,07
x
|
2,66
x
|
2,23
x
|
2,41
x
|
Bedrijfswaarde/EBITDA
|
7,22
x
|
6,14
x
|
6,85
x
|
5,7
x
|
5,85
x
|
7,56
x
|
7,43
x
|
7,24
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,06
x
|
0,79
x
|
0,65
x
|
0,58
x
|
0,62
x
|
0,71
x
|
0,65
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
6.491.100
|
6.491.100
|
6.491.100
|
6.491.100
|
6.491.100
|
6.491.100
|
-
|
-
|
Referentieprijs
2 |
4,942
|
4,032
|
3,520
|
3,338
|
3,845
|
4,767
|
4,767
|
4,767
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
30/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.164
|
13.219
|
16.099
|
19.263
|
18.173
|
18.662
|
22.238
|
20.640
|
EBITDA
1 |
5.881
|
6.365
|
5.048
|
5.942
|
6.423
|
6.573
|
6.689
|
6.859
|
Bedrijfsresultaat (EBIT)
1 |
5.113
|
5.522
|
4.064
|
4.741
|
6.753
|
5.201
|
7.053
|
5.444
|
Operationele Marge
|
42,04%
|
41,77%
|
25,25%
|
24,61%
|
37,16%
|
27,87%
|
31,72%
|
26,38%
|
Resultaat voor belastingen (EBT)
1 |
5.127
|
5.525
|
-
|
-
|
6.790
|
7.992
|
8.791
|
-
|
Nettowinst (verlies)
1 |
3.790
|
3.842
|
3.964
|
4.525
|
4.923
|
5.064
|
5.620
|
5.335
|
Nettomarge
|
31,16%
|
29,06%
|
24,62%
|
23,49%
|
27,09%
|
27,14%
|
25,27%
|
25,85%
|
WPA
2 |
0,5900
|
0,5900
|
0,6100
|
0,7000
|
0,7600
|
0,7802
|
0,8646
|
0,8219
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2003
|
0,2622
|
0,2564
|
-
|
0,2927
|
0,3121
|
0,3197
|
0,3288
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
30/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q1
|
---|
Omzet
1 |
4.552
|
EBITDA
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
Operationele Marge
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
Nettowinst (verlies)
1 |
1.259
|
Nettomarge
|
27,66%
|
WPA
|
-
|
Dividend per aandeel
|
-
|
Datum van publicatie
|
28/04/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.090
|
8.165
|
7.507
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
12,1%
|
11,7%
|
12,4%
|
12,2%
|
11,7%
|
11,9%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
7,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
50.776
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
4,680
|
5,080
|
5,380
|
5,760
|
6,210
|
6,700
|
7,300
|
7,670
|
Cashflow per aandeel
2 |
0,4600
|
-
|
-
|
-
|
0,9500
|
0,9600
|
1,000
|
-
|
Capex
1 |
2.324
|
2.988
|
2.422
|
-
|
2.714
|
2.164
|
2.164
|
2.164
|
Capex/omzet
|
19,11%
|
22,6%
|
15,04%
|
-
|
14,94%
|
11,6%
|
9,73%
|
10,49%
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
30/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
4,767
CNY Gemiddelde koersdoel
6,55
CNY Spread / Gemiddelde doel +37,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,75% | 6,85 mld. | | +29,31% | 34,31 mld. | | +14,90% | 18,09 mld. | | 0,00% | 13,47 mld. | | -14,11% | 7,59 mld. | | +8,23% | 7,39 mld. | | +21,22% | 6,19 mld. | | -2,63% | 5,56 mld. | | 0,00% | 4,12 mld. | | +0,31% | 3,74 mld. |
Zeehavendiensten - Andere
|