slotkoers
LUXEMBOURG S.E.
00:00:00 27-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
66
USD
|
+0,76%
|
|
0,00%
|
+7,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
119.402
|
199.422
|
296.197
|
144.115
|
241.815
|
277.459
|
-
|
-
|
Bedrijfswaarde
1 |
93.008
|
167.172
|
256.648
|
102.653
|
212.284
|
234.649
|
228.749
|
228.062
|
K/w-verhouding
|
17,9
x
|
23,1
x
|
17,6
x
|
9,22
x
|
26,4
x
|
19,7
x
|
16,4
x
|
13,4
x
|
Dividendrendement
|
4,68%
|
3,59%
|
4,66%
|
-
|
-
|
3,93%
|
4,96%
|
5,47%
|
Marktkapitalisatie/omzet
|
1,97
x
|
2,56
x
|
2,81
x
|
1,29
x
|
2,54
x
|
2,45
x
|
2,14
x
|
1,88
x
|
Bedrijfswaarde/omzet
|
1,53
x
|
2,15
x
|
2,43
x
|
0,92
x
|
2,23
x
|
2,07
x
|
1,77
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
15,7
x
|
13,1
x
|
5,54
x
|
21,9
x
|
15,5
x
|
12,4
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
8,08
x
|
12,2
x
|
16,2
x
|
6,27
x
|
13,5
x
|
15,4
x
|
12,2
x
|
11,5
x
|
FCF Yield
|
12,4%
|
8,17%
|
6,17%
|
16%
|
7,41%
|
6,48%
|
8,19%
|
8,72%
|
Price to Book
|
4,46
x
|
7,29
x
|
7,61
x
|
3,19
x
|
5,81
x
|
5,6
x
|
5,06
x
|
4,48
x
|
Aantal aandelen (in duizenden)
|
508.095
|
510.685
|
510.685
|
512.864
|
512.864
|
512.864
|
-
|
-
|
Referentieprijs
2 |
235,0
|
390,5
|
580,0
|
281,0
|
471,5
|
541,0
|
541,0
|
541,0
|
Datum van publicatie
|
6/02/20
|
2/02/21
|
8/02/22
|
1/03/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
60.744
|
77.759
|
105.504
|
111.790
|
95.179
|
113.403
|
129.353
|
147.710
|
EBITDA
1 |
8.051
|
10.624
|
19.626
|
18.528
|
9.680
|
15.106
|
18.495
|
21.612
|
Bedrijfsresultaat (EBIT)
1 |
6.331
|
8.640
|
17.325
|
15.724
|
6.655
|
12.322
|
15.381
|
18.498
|
Operationele Marge
|
10,42%
|
11,11%
|
16,42%
|
14,07%
|
6,99%
|
10,87%
|
11,89%
|
12,52%
|
Resultaat voor belastingen (EBT)
1 |
7.236
|
9.356
|
17.575
|
16.922
|
9.545
|
14.805
|
17.413
|
21.345
|
Nettowinst (verlies)
1 |
6.790
|
8.794
|
16.853
|
16.204
|
9.153
|
14.086
|
16.730
|
20.781
|
Nettomarge
|
11,18%
|
11,31%
|
15,97%
|
14,5%
|
9,62%
|
12,42%
|
12,93%
|
14,07%
|
WPA
2 |
13,13
|
16,93
|
33,00
|
30,48
|
17,85
|
27,44
|
32,91
|
40,36
|
Free Cash Flow
1 |
11.504
|
13.658
|
15.842
|
16.378
|
15.730
|
15.196
|
18.745
|
19.877
|
FCF-marge
|
18,94%
|
17,56%
|
15,02%
|
14,65%
|
16,53%
|
13,4%
|
14,49%
|
13,46%
|
Kasstroomconversie (ebitda)
|
142,88%
|
128,56%
|
80,72%
|
88,39%
|
162,5%
|
100,59%
|
101,35%
|
91,97%
|
Kasstroomconversie (nettowinst)
|
169,43%
|
155,31%
|
94%
|
101,07%
|
171,86%
|
107,88%
|
112,04%
|
95,65%
|
Dividend per aandeel
2 |
11,00
|
14,00
|
27,00
|
-
|
-
|
21,24
|
26,82
|
29,57
|
Datum van publicatie
|
6/02/20
|
2/02/21
|
8/02/22
|
1/03/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
27.370
|
29.756
|
30.499
|
29.772
|
21.762
|
19.625
|
26.291
|
26.678
|
22.585
|
25.623
|
27.665
|
30.164
|
29.673
|
28.487
|
30.271
|
EBITDA
1 |
5.315
|
5.963
|
5.304
|
-
|
2.520
|
2.188
|
2.838
|
2.722
|
1.931
|
3.531
|
4.170
|
4.376
|
3.946
|
3.914
|
4.593
|
Bedrijfsresultaat (EBIT)
1 |
4.678
|
5.302
|
4.616
|
4.036
|
1.770
|
1.415
|
2.094
|
1.990
|
1.157
|
2.743
|
3.185
|
3.530
|
3.177
|
3.060
|
3.569
|
Operationele Marge
|
17,09%
|
17,82%
|
15,14%
|
13,56%
|
8,13%
|
7,21%
|
7,96%
|
7,46%
|
5,12%
|
10,71%
|
11,51%
|
11,7%
|
10,71%
|
10,74%
|
11,79%
|
Resultaat voor belastingen (EBT)
1 |
4.814
|
5.403
|
4.875
|
4.390
|
2.254
|
1.869
|
2.721
|
2.670
|
2.285
|
3.336
|
3.716
|
4.061
|
3.712
|
3.339
|
4.040
|
Nettowinst (verlies)
1 |
4.605
|
5.186
|
4.677
|
4.207
|
2.134
|
1.793
|
2.607
|
2.572
|
2.180
|
3.130
|
3.591
|
3.959
|
3.569
|
3.214
|
3.781
|
Nettomarge
|
16,82%
|
17,43%
|
15,34%
|
14,13%
|
9,8%
|
9,14%
|
9,92%
|
9,64%
|
9,65%
|
12,21%
|
12,98%
|
13,12%
|
12,03%
|
11,28%
|
12,49%
|
WPA
2 |
9,020
|
9,900
|
9,050
|
8,130
|
3,960
|
3,440
|
5,060
|
5,010
|
4,260
|
6,050
|
6,996
|
7,634
|
6,970
|
6,790
|
7,676
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,37
|
-
|
-
|
-
|
Datum van publicatie
|
8/02/22
|
22/04/22
|
28/07/22
|
11/11/22
|
1/03/23
|
12/05/23
|
4/08/23
|
10/11/23
|
27/02/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
26.394
|
32.251
|
39.549
|
41.462
|
29.531
|
42.810
|
48.710
|
49.398
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11.504
|
13.658
|
15.842
|
16.378
|
15.730
|
15.196
|
18.745
|
19.877
|
ROE (netto-inkomsten/eigen vermogen)
|
26,2%
|
31%
|
49,3%
|
37,8%
|
20,6%
|
31,1%
|
32,1%
|
34,4%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
11,6%
|
18,8%
|
15,1%
|
8,82%
|
13,4%
|
14,4%
|
15,6%
|
Totale activa
1 |
65.839
|
75.769
|
89.664
|
107.466
|
103.758
|
105.390
|
115.804
|
133.246
|
Nettoactief per aandeel
2 |
52,60
|
53,60
|
76,30
|
88,00
|
81,10
|
96,50
|
107,0
|
121,0
|
Cashflow per aandeel
2 |
23,70
|
29,70
|
35,30
|
35,90
|
34,40
|
33,30
|
39,50
|
49,20
|
Capex
1 |
747
|
1.782
|
2.510
|
2.680
|
2.167
|
2.316
|
2.287
|
2.107
|
Capex/omzet
|
1,23%
|
2,29%
|
2,38%
|
2,4%
|
2,28%
|
2,04%
|
1,77%
|
1,43%
|
Datum van publicatie
|
6/02/20
|
2/02/21
|
8/02/22
|
1/03/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
541
TWD Gemiddelde koersdoel
596,3
TWD Spread / Gemiddelde doel +10,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +130,32% | 2.619 mld. | | +45,87% | 700 mld. | | +26,54% | 652 mld. | | +16,42% | 269 mld. | | +47,33% | 235 mld. | | +17,09% | 181 mld. | | +55,46% | 143 mld. | | +66,27% | 119 mld. | | +17,57% | 115 mld. |
Halfgeleiders - Andere
|