Beurs gesloten -
Sao Paulo
21:48:57 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,91
BRL
|
-0,58%
|
|
-1,29%
|
+4,38%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.282
|
17.492
|
23.530
|
13.802
|
11.396
|
13.970
|
Bedrijfswaarde
1 |
20.043
|
25.038
|
28.964
|
22.496
|
20.666
|
24.528
|
K/w-verhouding
|
35,7
x
|
24,6
x
|
25,7
x
|
8,78
x
|
7,67
x
|
8,43
x
|
Dividendrendement
|
3,35%
|
2,68%
|
3,68%
|
7,62%
|
10,6%
|
11,3%
|
Marktkapitalisatie/omzet
|
1,42
x
|
1,56
x
|
2,08
x
|
0,88
x
|
0,75
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
1,99
x
|
2,24
x
|
2,56
x
|
1,44
x
|
1,37
x
|
1,52
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
11
x
|
11,5
x
|
5,74
x
|
4,85
x
|
4,91
x
|
Bedrijfswaarde/FCF
|
-22,9
x
|
-35,2
x
|
21,4
x
|
-49,2
x
|
21,8
x
|
26,3
x
|
FCF Yield
|
-4,36%
|
-2,84%
|
4,67%
|
-2,03%
|
4,58%
|
3,8%
|
Price to Book
|
4,38
x
|
5,01
x
|
5,61
x
|
3,71
x
|
2,96
x
|
3,47
x
|
Aantal aandelen (in duizenden)
|
2.057.875
|
2.057.875
|
2.110.323
|
2.110.323
|
2.110.323
|
2.110.323
|
Referentieprijs
2 |
6,940
|
8,500
|
11,15
|
6,540
|
5,400
|
6,620
|
Datum van publicatie
|
19/03/19
|
13/03/20
|
12/03/21
|
17/03/22
|
16/03/23
|
12/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.070
|
11.199
|
11.298
|
15.611
|
15.120
|
16.131
|
EBITDA
1 |
1.879
|
2.277
|
2.522
|
3.916
|
4.263
|
4.997
|
Bedrijfsresultaat (EBIT)
1 |
1.268
|
1.657
|
1.916
|
3.316
|
3.609
|
4.254
|
Operationele Marge
|
12,59%
|
14,8%
|
16,96%
|
21,24%
|
23,87%
|
26,37%
|
Resultaat voor belastingen (EBT)
1 |
734,4
|
1.248
|
1.607
|
2.641
|
2.528
|
2.941
|
Nettowinst (verlies)
1 |
399,6
|
711,5
|
909,9
|
1.519
|
1.486
|
1.658
|
Nettomarge
|
3,97%
|
6,35%
|
8,05%
|
9,73%
|
9,83%
|
10,28%
|
WPA
2 |
0,1942
|
0,3457
|
0,4338
|
0,7446
|
0,7043
|
0,7856
|
Free Cash Flow
1 |
-874,6
|
-712
|
1.353
|
-457,6
|
946,3
|
931,2
|
FCF-marge
|
-8,69%
|
-6,36%
|
11,98%
|
-2,93%
|
6,26%
|
5,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
53,67%
|
-
|
22,2%
|
18,64%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
148,74%
|
-
|
63,67%
|
56,17%
|
Dividend per aandeel
2 |
0,2322
|
0,2279
|
0,4102
|
0,4985
|
0,5751
|
0,7503
|
Datum van publicatie
|
19/03/19
|
13/03/20
|
12/03/21
|
17/03/22
|
16/03/23
|
12/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.762
|
7.546
|
5.434
|
8.695
|
9.271
|
10.558
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,066
x
|
3,314
x
|
2,155
x
|
2,22
x
|
2,175
x
|
2,113
x
|
Free Cash Flow
1 |
-875
|
-712
|
1.353
|
-458
|
946
|
931
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
21,8%
|
23,5%
|
37%
|
39,1%
|
40%
|
ROA (netto-inkomsten/totale activa)
|
5,04%
|
5,88%
|
5,93%
|
8,95%
|
9,12%
|
10%
|
Totale activa
1 |
7.924
|
12.098
|
15.338
|
16.961
|
16.291
|
16.498
|
Nettoactief per aandeel
2 |
1,580
|
1,700
|
1,990
|
1,760
|
1,820
|
1,910
|
Cashflow per aandeel
2 |
0,0700
|
0,1200
|
0,3600
|
0,1300
|
0,1600
|
0,1800
|
Capex
1 |
1.193
|
1.457
|
880
|
1.366
|
2.014
|
1.978
|
Capex/omzet
|
11,85%
|
13,01%
|
7,79%
|
8,75%
|
13,32%
|
12,26%
|
Datum van publicatie
|
19/03/19
|
13/03/20
|
12/03/21
|
17/03/22
|
16/03/23
|
12/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,38% | 2,84 mld. | | +8,64% | 136 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,65 mld. | | +3,96% | 37,31 mld. |
Elektriciteitsbedrijven - Andere
|