Beurs gesloten -
Nyse
22:00:02 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,21
USD
|
-3,52%
|
|
-3,93%
|
+0,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
331,1
|
338,5
|
569,5
|
269,2
|
246,7
|
257,9
|
-
|
Bedrijfswaarde
1 |
331,1
|
338,5
|
569,5
|
269,2
|
246,7
|
257,9
|
257,9
|
K/w-verhouding
|
7,9
x
|
12,4
x
|
6,9
x
|
5,3
x
|
15,1
x
|
6,67
x
|
4,21
x
|
Dividendrendement
|
-
|
0,67%
|
1,65%
|
4,27%
|
4,78%
|
4,59%
|
4,59%
|
Marktkapitalisatie/omzet
|
0,93
x
|
0,91
x
|
1,33
x
|
0,53
x
|
0,45
x
|
0,44
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
0,91
x
|
1,33
x
|
0,53
x
|
0,45
x
|
0,44
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
3.663.168
x
|
2.359.432
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,09
x
|
1,2
x
|
1,99
x
|
0,87
x
|
0,76
x
|
0,72
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
11.027
|
11.336
|
9.912
|
9.586
|
9.835
|
9.868
|
-
|
Referentieprijs
2 |
30,03
|
29,86
|
57,46
|
28,08
|
25,08
|
26,13
|
26,13
|
Datum van publicatie
|
25/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
355,7
|
373,9
|
428,4
|
507,2
|
551,4
|
583,3
|
627,8
|
EBITDA
|
-
|
-
|
155,5
|
114,1
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
99,12
|
73,78
|
143,8
|
101,4
|
88,25
|
129,6
|
156,5
|
Operationele Marge
|
27,86%
|
19,73%
|
33,58%
|
19,99%
|
16%
|
22,22%
|
24,93%
|
Resultaat voor belastingen (EBT)
1 |
58,99
|
35,93
|
112,5
|
65,32
|
20,78
|
49,6
|
78,2
|
Nettowinst (verlies)
1 |
44,73
|
26,73
|
88,69
|
51,22
|
15,96
|
37,43
|
59,45
|
Nettomarge
|
12,58%
|
7,15%
|
20,7%
|
10,1%
|
2,89%
|
6,42%
|
9,47%
|
WPA
2 |
3,800
|
2,400
|
8,330
|
5,300
|
1,660
|
3,915
|
6,213
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,2000
|
0,9500
|
1,200
|
1,200
|
1,200
|
1,200
|
Datum van publicatie
|
25/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
111,5
|
119,5
|
120,8
|
122,9
|
131,5
|
132
|
135,4
|
133,5
|
140,9
|
141,7
|
140
|
142,5
|
147,9
|
152,8
|
153
|
EBITDA
|
-
|
36,13
|
38,13
|
26,35
|
-
|
-
|
-
|
27,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
37,61
|
32,94
|
34,89
|
23,35
|
25,22
|
17,94
|
28,39
|
24,04
|
27,84
|
7,978
|
29,59
|
31,25
|
34,13
|
34,61
|
39,92
|
Operationele Marge
|
33,75%
|
27,57%
|
28,87%
|
19%
|
19,18%
|
13,59%
|
20,97%
|
18,01%
|
19,76%
|
5,63%
|
21,13%
|
21,93%
|
23,08%
|
22,64%
|
26,1%
|
Resultaat voor belastingen (EBT)
1 |
28,8
|
25,35
|
34,95
|
15,79
|
13,35
|
1,232
|
11,6
|
7,813
|
10,9
|
-9,532
|
11,05
|
13,5
|
13,87
|
11,18
|
18,8
|
Nettowinst (verlies)
1 |
22,22
|
20,78
|
26,78
|
11,98
|
10,07
|
2,391
|
8,689
|
6,023
|
8,82
|
-7,574
|
8,372
|
10,15
|
10,15
|
8,775
|
14,29
|
Nettomarge
|
19,94%
|
17,39%
|
22,16%
|
9,75%
|
7,66%
|
1,81%
|
6,42%
|
4,51%
|
6,26%
|
-5,35%
|
5,98%
|
7,12%
|
6,87%
|
5,74%
|
9,34%
|
WPA
2 |
2,110
|
2,040
|
2,670
|
1,240
|
1,060
|
0,2500
|
0,9000
|
0,6300
|
0,9100
|
-0,8000
|
0,8750
|
1,060
|
1,062
|
0,9175
|
1,520
|
Dividend per aandeel
2 |
0,2500
|
0,2500
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
-
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
Datum van publicatie
|
2/11/21
|
9/02/22
|
4/05/22
|
3/08/22
|
1/11/22
|
8/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
10%
|
31,6%
|
17,3%
|
5%
|
11%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
2,5%
|
7,2%
|
3,22%
|
0,9%
|
1,93%
|
2,85%
|
Totale activa
1 |
1.040
|
1.069
|
1.232
|
1.592
|
1.773
|
1.936
|
2.086
|
Nettoactief per aandeel
2 |
27,50
|
24,90
|
28,90
|
32,40
|
33,00
|
36,10
|
40,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,13
USD Gemiddelde koersdoel
28,67
USD Spread / Gemiddelde doel +9,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,52% | 258 mln. | | -5,52% | 50,55 mld. | | -4,20% | 30,74 mld. | | +61,84% | 28,97 mld. | | +22,03% | 23,48 mld. | | +15,16% | 17,95 mld. | | -5,26% | 11,79 mld. | | +24,19% | 11,22 mld. | | +16,55% | 8,17 mld. | | -31,86% | 7,44 mld. |
Consumentenkrediet - Andere
|