Beurs gesloten -
London S.E.
17:35:19 06-12-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,5
USD
|
-2,26%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
112.039
|
35.889
|
2.652
|
9.202
|
29.562
|
50.646
|
Bedrijfswaarde
1 |
322.835
|
204.495
|
159.512
|
138.998
|
144.283
|
146.722
|
K/w-verhouding
|
8,38
x
|
-1,48
x
|
0,34
x
|
-1,73
x
|
-3,16
x
|
-1,28
x
|
Dividendrendement
|
2,23%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,19
x
|
0,01
x
|
0,06
x
|
0,16
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
1,06
x
|
0,85
x
|
0,83
x
|
0,78
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
3,93
x
|
4,5
x
|
4,68
x
|
4,56
x
|
4,38
x
|
5,01
x
|
Bedrijfswaarde/FCF
|
11,9
x
|
10,9
x
|
-138
x
|
7,8
x
|
4,78
x
|
3,31
x
|
FCF Yield
|
8,39%
|
9,17%
|
-0,72%
|
12,8%
|
20,9%
|
30,2%
|
Price to Book
|
0,46
x
|
0,25
x
|
0,03
x
|
0,1
x
|
0,24
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
262.540
|
262.540
|
262.540
|
262.540
|
262.540
|
351.340
|
Referentieprijs
2 |
426,8
|
136,7
|
10,10
|
35,05
|
112,6
|
144,2
|
Datum van publicatie
|
28/08/18
|
6/09/19
|
30/05/20
|
23/08/21
|
10/06/22
|
6/07/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
275.744
|
192.790
|
188.700
|
167.046
|
184.111
|
206.464
|
EBITDA
1 |
82.151
|
45.473
|
34.108
|
30.513
|
32.919
|
29.267
|
Bedrijfsresultaat (EBIT)
1 |
62.805
|
32.361
|
20.394
|
17.171
|
20.273
|
14.977
|
Operationele Marge
|
22,78%
|
16,79%
|
10,81%
|
10,28%
|
11,01%
|
7,25%
|
Resultaat voor belastingen (EBT)
1 |
12.302
|
-65.446
|
8.607
|
-3.015
|
-7.852
|
-25.567
|
Nettowinst (verlies)
1 |
13.395
|
-24.268
|
7.712
|
-5.323
|
-9.384
|
-32.212
|
Nettomarge
|
4,86%
|
-12,59%
|
4,09%
|
-3,19%
|
-5,1%
|
-15,6%
|
WPA
2 |
50,93
|
-92,28
|
29,32
|
-20,24
|
-35,68
|
-113,0
|
Free Cash Flow
1 |
27.081
|
18.759
|
-1.155
|
17.819
|
30.169
|
44.344
|
FCF-marge
|
9,82%
|
9,73%
|
-0,61%
|
10,67%
|
16,39%
|
21,48%
|
Kasstroomconversie (ebitda)
|
32,97%
|
41,25%
|
-
|
58,4%
|
91,65%
|
151,51%
|
Kasstroomconversie (nettowinst)
|
202,17%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
9,500
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/08/18
|
6/09/19
|
30/05/20
|
23/08/21
|
10/06/22
|
6/07/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
210.796
|
168.606
|
156.860
|
129.796
|
114.721
|
96.076
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,566
x
|
3,708
x
|
4,599
x
|
4,254
x
|
3,485
x
|
3,283
x
|
Free Cash Flow
1 |
27.081
|
18.759
|
-1.155
|
17.819
|
30.169
|
44.344
|
ROE (netto-inkomsten/eigen vermogen)
|
5,35%
|
-31%
|
6,63%
|
-1,17%
|
-5,19%
|
-16,9%
|
ROA (netto-inkomsten/totale activa)
|
3,94%
|
2,4%
|
1,91%
|
1,69%
|
2,03%
|
1,52%
|
Totale activa
1 |
339.664
|
-1.010.922
|
403.817
|
-315.624
|
-462.329
|
-2.125.350
|
Nettoactief per aandeel
2 |
922,0
|
540,0
|
373,0
|
351,0
|
479,0
|
265,0
|
Cashflow per aandeel
2 |
19,50
|
24,20
|
27,90
|
24,10
|
37,40
|
24,40
|
Capex
1 |
20.769
|
9.304
|
10.287
|
6.718
|
6.112
|
9.814
|
Capex/omzet
|
7,53%
|
4,83%
|
5,45%
|
4,02%
|
3,32%
|
4,75%
|
Datum van publicatie
|
28/08/18
|
6/09/19
|
30/05/20
|
23/08/21
|
10/06/22
|
6/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,13% | 157 mld. | | +10,88% | 85,01 mld. | | +1,26% | 82,09 mld. | | +5,29% | 78,85 mld. | | +97,31% | 72,7 mld. | | -2,59% | 72,27 mld. | | 0,00% | 48,63 mld. | | +9,54% | 46,9 mld. | | +12,32% | 44,25 mld. |
Elektriciteitsbedrijven - Andere
|