Real Time
BOERSE MUENCHEN
14:43:44 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
815
EUR
|
+0,49%
|
|
-0,49%
|
-2,41%
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.108
|
2.079
|
2.246
|
1.737
|
1.716
|
1.696
|
-
|
-
|
Bedrijfswaarde
1 |
2.084
|
2.003
|
2.168
|
1.907
|
1.899
|
1.816
|
1.757
|
1.688
|
K/w-verhouding
|
40,2
x
|
41,4
x
|
31,5
x
|
23
x
|
23,2
x
|
20,9
x
|
18,8
x
|
15,1
x
|
Dividendrendement
|
0,54%
|
0,62%
|
0,82%
|
0,96%
|
1,02%
|
1,18%
|
1,27%
|
-
|
Marktkapitalisatie/omzet
|
3,8
x
|
3,86
x
|
3,71
x
|
2,47
x
|
2,38
x
|
2,17
x
|
2,08
x
|
1,94
x
|
Bedrijfswaarde/omzet
|
3,76
x
|
3,72
x
|
3,58
x
|
2,71
x
|
2,63
x
|
2,32
x
|
2,15
x
|
1,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
18,5
x
|
-
|
14,3
x
|
12,5
x
|
11,3
x
|
9,38
x
|
Bedrijfswaarde/FCF
|
44,2
x
|
23,2
x
|
33,7
x
|
74,3
x
|
21,4
x
|
25,9
x
|
21
x
|
17,2
x
|
FCF Yield
|
2,26%
|
4,31%
|
2,97%
|
1,35%
|
4,68%
|
3,86%
|
4,76%
|
5,81%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
2.308
|
2.310
|
2.312
|
2.087
|
2.080
|
2.089
|
-
|
-
|
Referentieprijs
2 |
923,0
|
905,0
|
975,0
|
837,0
|
830,0
|
817,0
|
817,0
|
817,0
|
Datum van publicatie
|
5/05/20
|
30/04/21
|
29/04/22
|
2/05/23
|
11/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
554,3
|
538,3
|
606,1
|
703
|
721,1
|
781,6
|
817,4
|
875
|
EBITDA
1 |
-
|
-
|
117,5
|
-
|
133
|
145,6
|
155,8
|
180
|
Bedrijfsresultaat (EBIT)
1 |
73,04
|
71
|
93,59
|
101,9
|
111,4
|
121,8
|
131,8
|
153
|
Operationele Marge
|
13,18%
|
13,19%
|
15,44%
|
14,5%
|
15,45%
|
15,58%
|
16,13%
|
17,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
93,67
|
-
|
100,2
|
114
|
133
|
151
|
Nettowinst (verlies)
1 |
53,04
|
50,58
|
71,71
|
76,02
|
74,6
|
85,8
|
95,1
|
113
|
Nettomarge
|
9,57%
|
9,4%
|
11,83%
|
10,81%
|
10,34%
|
10,98%
|
11,64%
|
12,91%
|
WPA
2 |
22,96
|
21,87
|
31,00
|
36,41
|
35,71
|
39,12
|
43,48
|
54,09
|
Free Cash Flow
1 |
47,15
|
86,24
|
64,34
|
25,66
|
88,88
|
70,15
|
83,7
|
98
|
FCF-marge
|
8,51%
|
16,02%
|
10,62%
|
3,65%
|
12,32%
|
8,98%
|
10,24%
|
11,2%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
54,74%
|
-
|
66,8%
|
48,2%
|
53,71%
|
54,44%
|
Kasstroomconversie (nettowinst)
|
88,89%
|
170,5%
|
89,72%
|
33,75%
|
119,14%
|
81,76%
|
88,01%
|
86,73%
|
Dividend per aandeel
2 |
5,000
|
5,600
|
8,000
|
8,000
|
8,500
|
9,635
|
10,38
|
-
|
Datum van publicatie
|
5/05/20
|
30/04/21
|
29/04/22
|
2/05/23
|
11/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
170
|
183
|
120
|
61,4
|
-
|
Nettokaspositie
1 |
24,2
|
76,4
|
77,3
|
-
|
-
|
-
|
-
|
8
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
1,374
x
|
0,8238
x
|
0,394
x
|
-
|
Free Cash Flow
1 |
47,2
|
86,2
|
64,3
|
25,7
|
88,9
|
70,2
|
83,7
|
98
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
18,3%
|
16,9%
|
15,9%
|
14,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
9,32%
|
8,41%
|
8,7%
|
8,5%
|
-
|
Totale activa
1 |
-
|
-
|
-
|
815,3
|
887,2
|
986,2
|
1.119
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
20,8
|
21,1
|
12,9
|
21
|
21,5
|
24
|
Capex/omzet
|
-
|
-
|
3,43%
|
3%
|
1,79%
|
2,69%
|
2,63%
|
2,74%
|
Datum van publicatie
|
5/05/20
|
30/04/21
|
29/04/22
|
2/05/23
|
11/04/24
|
-
|
-
|
-
|
Laatste slotkoers
817
EUR Gemiddelde koersdoel
1.115
EUR Spread / Gemiddelde doel +36,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,99% | 67,97 mld. | | -6,58% | 45,92 mld. | | +23,19% | 43,74 mld. | | +32,85% | 28,16 mld. | | +8,30% | 19,17 mld. | | -13,18% | 14,73 mld. | | -27,99% | 14,52 mld. | | -32,33% | 11,64 mld. | | -33,89% | 11,23 mld. |
Chemische specialiteiten
|