Beurs gesloten -
Japan Exchange
08:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
66
JPY
|
0,00%
|
|
+3,12%
|
+20,00%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.753
|
3.479
|
1.604
|
1.624
|
1.387
|
1.595
|
Bedrijfswaarde
1 |
5.255
|
2.556
|
2.074
|
821,7
|
458,9
|
1.089
|
K/w-verhouding
|
27,5
x
|
-0,98
x
|
-0,99
x
|
-0,3
x
|
-11,4
x
|
-7,88
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,06
x
|
0,03
x
|
1,1
x
|
1,13
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
0,1
x
|
0,04
x
|
0,04
x
|
0,56
x
|
0,37
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
1,27
x
|
1,28
x
|
0,7
x
|
-5,51
x
|
-3,33
x
|
-10,2
x
|
Bedrijfswaarde/FCF
|
0,71
x
|
1,19
x
|
0,57
x
|
-0,03
x
|
-0,5
x
|
26,9
x
|
FCF Yield
|
141%
|
84,3%
|
176%
|
-3.462%
|
-200%
|
3,72%
|
Price to Book
|
0,8
x
|
0,4
x
|
0,23
x
|
0,98
x
|
0,87
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
19.161
|
19.330
|
19.330
|
19.330
|
20.100
|
25.321
|
Referentieprijs
2 |
509,0
|
180,0
|
83,00
|
84,00
|
69,00
|
63,00
|
Datum van publicatie
|
27/06/18
|
28/06/19
|
30/06/20
|
28/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
53.006
|
58.740
|
54.523
|
1.474
|
1.225
|
1.300
|
EBITDA
1 |
4.143
|
2.001
|
2.949
|
-149
|
-138
|
-107
|
Bedrijfsresultaat (EBIT)
1 |
738
|
-1.259
|
-342
|
-176
|
-145
|
-187
|
Operationele Marge
|
1,39%
|
-2,14%
|
-0,63%
|
-11,94%
|
-11,84%
|
-14,38%
|
Resultaat voor belastingen (EBT)
1 |
1.280
|
-2.372
|
-3.298
|
-2.430
|
-95
|
-168
|
Nettowinst (verlies)
1 |
317
|
-3.539
|
-1.625
|
-5.449
|
-119
|
-183
|
Nettomarge
|
0,6%
|
-6,02%
|
-2,98%
|
-369,67%
|
-9,71%
|
-14,08%
|
WPA
2 |
18,48
|
-183,1
|
-84,07
|
-281,9
|
-6,036
|
-7,994
|
Free Cash Flow
1 |
7.409
|
2.154
|
3.649
|
-28.449
|
-915,9
|
40,5
|
FCF-marge
|
13,98%
|
3,67%
|
6,69%
|
-1.930,06%
|
-74,77%
|
3,12%
|
Kasstroomconversie (ebitda)
|
178,82%
|
107,67%
|
123,75%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
2.337,11%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/06/18
|
28/06/19
|
30/06/20
|
28/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
29.544
|
859
|
538
|
331
|
311
|
644
|
330
|
328
|
644
|
321
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.180
|
-210
|
-92
|
-16
|
-30
|
-80
|
-40
|
-56
|
-115
|
-48
|
Operationele Marge
|
3,99%
|
-24,45%
|
-17,1%
|
-4,83%
|
-9,65%
|
-12,42%
|
-12,12%
|
-17,07%
|
-17,86%
|
-14,95%
|
Resultaat voor belastingen (EBT)
1 |
-218
|
-2.401
|
-48
|
-10
|
-24
|
-63
|
-38
|
-43
|
-99
|
-42
|
Nettowinst (verlies)
1 |
-1.054
|
-6.342
|
-58
|
-16
|
-27
|
-69
|
-38
|
-46
|
-94
|
-45
|
Nettomarge
|
-3,57%
|
-738,3%
|
-10,78%
|
-4,83%
|
-8,68%
|
-10,71%
|
-11,52%
|
-14,02%
|
-14,6%
|
-14,02%
|
WPA
2 |
-54,54
|
-328,1
|
-3,020
|
-0,7600
|
-1,390
|
-3,440
|
-1,440
|
-1,830
|
-3,730
|
-1,780
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
15/08/22
|
14/11/22
|
14/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
470
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.498
|
923
|
-
|
802
|
928
|
506
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1594
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.409
|
2.155
|
3.649
|
-28.449
|
-916
|
40,5
|
ROE (netto-inkomsten/eigen vermogen)
|
2,77%
|
-33,8%
|
-20,6%
|
-124%
|
-7,35%
|
-10,8%
|
ROA (netto-inkomsten/totale activa)
|
0,62%
|
-1%
|
-0,27%
|
-0,27%
|
-4,05%
|
-5,88%
|
Totale activa
1 |
51.179
|
354.823
|
598.306
|
2.018.148
|
2.940
|
3.110
|
Nettoactief per aandeel
2 |
632,0
|
450,0
|
368,0
|
85,50
|
78,90
|
70,70
|
Cashflow per aandeel
2 |
286,0
|
102,0
|
107,0
|
48,10
|
51,70
|
24,30
|
Capex
1 |
1.035
|
1.095
|
1.018
|
4
|
9
|
43
|
Capex/omzet
|
1,95%
|
1,86%
|
1,87%
|
0,27%
|
0,73%
|
3,31%
|
Datum van publicatie
|
27/06/18
|
28/06/19
|
30/06/20
|
28/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,00% | 10,47 mln. | | -11,95% | 194 mld. | | +0,46% | 165 mld. | | +6,44% | 101 mld. | | +49,08% | 92,63 mld. | | +15,76% | 84,68 mld. | | -0,66% | 75,94 mld. | | -1,24% | 46,91 mld. | | -35,78% | 42,79 mld. | | +0,23% | 35,1 mld. |
IT Diensten & Consulting - Andere
|