Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.010
JPY
|
+1,00%
|
|
-0,79%
|
+30,49%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.494
|
3.345
|
2.867
|
3.399
|
3.962
|
5.568
|
Bedrijfswaarde
1 |
9.740
|
7.502
|
7.198
|
6.239
|
8.643
|
12.511
|
K/w-verhouding
|
10,3
x
|
8,1
x
|
29
x
|
7,25
x
|
7,45
x
|
7,03
x
|
Dividendrendement
|
1,72%
|
2,76%
|
2,69%
|
2,27%
|
2,72%
|
3,33%
|
Marktkapitalisatie/omzet
|
0,12
x
|
0,09
x
|
0,08
x
|
0,08
x
|
0,08
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,19
x
|
0,19
x
|
0,15
x
|
0,18
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
8,93
x
|
10,4
x
|
4,34
x
|
6,66
x
|
6,53
x
|
Bedrijfswaarde/FCF
|
57,8
x
|
6,64
x
|
-2,36
x
|
3,77
x
|
-5,28
x
|
-6,83
x
|
FCF Yield
|
1,73%
|
15,1%
|
-42,4%
|
26,5%
|
-18,9%
|
-14,6%
|
Price to Book
|
0,56
x
|
0,4
x
|
0,34
x
|
0,36
x
|
0,39
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
7.708
|
7.708
|
7.708
|
7.708
|
7.708
|
7.722
|
Referentieprijs
2 |
583,0
|
434,0
|
372,0
|
441,0
|
514,0
|
721,0
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
38.545
|
38.549
|
38.179
|
40.512
|
46.729
|
58.972
|
EBITDA
1 |
809
|
840
|
692
|
1.437
|
1.297
|
1.917
|
Bedrijfsresultaat (EBIT)
1 |
567
|
574
|
369
|
911
|
695
|
1.318
|
Operationele Marge
|
1,47%
|
1,49%
|
0,97%
|
2,25%
|
1,49%
|
2,23%
|
Resultaat voor belastingen (EBT)
1 |
624
|
622
|
218
|
725
|
785
|
1.322
|
Nettowinst (verlies)
1 |
436
|
413
|
99
|
469
|
532
|
792
|
Nettomarge
|
1,13%
|
1,07%
|
0,26%
|
1,16%
|
1,14%
|
1,34%
|
WPA
2 |
56,56
|
53,58
|
12,84
|
60,85
|
69,03
|
102,6
|
Free Cash Flow
1 |
168,6
|
1.130
|
-3.049
|
1.654
|
-1.636
|
-1.831
|
FCF-marge
|
0,44%
|
2,93%
|
-7,99%
|
4,08%
|
-3,5%
|
-3,1%
|
Kasstroomconversie (ebitda)
|
20,84%
|
134,46%
|
-
|
115,1%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
38,68%
|
273,49%
|
-
|
352,67%
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
12,00
|
10,00
|
10,00
|
14,00
|
24,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
18.641
|
18.156
|
21.951
|
12.937
|
14.422
|
28.358
|
16.146
|
14.813
|
30.780
|
16.587
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
96
|
197
|
575
|
262
|
658
|
845
|
354
|
287
|
720
|
616
|
Operationele Marge
|
0,51%
|
1,09%
|
2,62%
|
2,03%
|
4,56%
|
2,98%
|
2,19%
|
1,94%
|
2,34%
|
3,71%
|
Resultaat voor belastingen (EBT)
1 |
65
|
179
|
595
|
274
|
727
|
976
|
341
|
318
|
926
|
455
|
Nettowinst (verlies)
1 |
58
|
138
|
399
|
163
|
446
|
569
|
228
|
188
|
579
|
263
|
Nettomarge
|
0,31%
|
0,76%
|
1,82%
|
1,26%
|
3,09%
|
2,01%
|
1,41%
|
1,27%
|
1,88%
|
1,59%
|
WPA
2 |
7,650
|
18,01
|
51,82
|
21,17
|
57,95
|
73,80
|
29,54
|
24,45
|
74,97
|
33,88
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
13/11/20
|
12/11/21
|
10/02/22
|
12/08/22
|
14/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.246
|
4.157
|
4.331
|
2.840
|
4.681
|
6.943
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,485
x
|
4,949
x
|
6,259
x
|
1,976
x
|
3,609
x
|
3,622
x
|
Free Cash Flow
1 |
169
|
1.130
|
-3.049
|
1.654
|
-1.636
|
-1.831
|
ROE (netto-inkomsten/eigen vermogen)
|
5,51%
|
5,01%
|
0,87%
|
4,34%
|
4,34%
|
6,63%
|
ROA (netto-inkomsten/totale activa)
|
1,68%
|
1,62%
|
0,96%
|
2,13%
|
1,5%
|
2,46%
|
Totale activa
1 |
25.937
|
25.456
|
10.336
|
21.984
|
35.512
|
32.219
|
Nettoactief per aandeel
2 |
1.040
|
1.090
|
1.083
|
1.231
|
1.305
|
1.362
|
Cashflow per aandeel
2 |
329,0
|
389,0
|
483,0
|
626,0
|
553,0
|
672,0
|
Capex
1 |
74
|
218
|
704
|
284
|
540
|
794
|
Capex/omzet
|
0,19%
|
0,57%
|
1,84%
|
0,7%
|
1,16%
|
1,35%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,49% | 50,18 mln. | | +1,60% | 7,81 mld. | | +9,74% | 2,76 mld. | | 0,00% | 2,02 mld. | | +132,06% | 1,54 mld. | | +30,82% | 1,53 mld. | | -5,33% | 938 mln. | | +5,23% | 853 mln. | | -8,45% | 691 mln. | | -4,42% | 615 mln. |
Voedsel Groothandel
|