slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.850
KRW
|
+4,01%
|
|
+2,28%
|
+27,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.398.539
|
4.292.216
|
4.867.533
|
4.378.305
|
6.619.666
|
8.413.382
|
-
|
-
|
Bedrijfswaarde
2 |
7.336
|
7.560
|
6.543
|
6.453
|
6.620
|
9.421
|
9.428
|
7.132
|
K/w-verhouding
|
-3,35
x
|
-2,87
x
|
-2,61
x
|
-7,05
x
|
-44,5
x
|
31,9
x
|
14,2
x
|
10,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,63
x
|
0,74
x
|
0,74
x
|
0,83
x
|
0,86
x
|
0,77
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
1
x
|
1,1
x
|
0,99
x
|
1,09
x
|
0,83
x
|
0,97
x
|
0,86
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
-20,1
x
|
-9,8
x
|
-5,88
x
|
-9,85
x
|
14
x
|
14,6
x
|
9,63
x
|
5,68
x
|
Bedrijfswaarde/FCF
|
-9,67
x
|
-22,1
x
|
8,12
x
|
-3,68
x
|
-
|
12,5
x
|
13,5
x
|
16,9
x
|
FCF Yield
|
-10,3%
|
-4,52%
|
12,3%
|
-27,2%
|
-
|
8,01%
|
7,4%
|
5,92%
|
Price to Book
|
0,84
x
|
1,14
x
|
1,18
x
|
1,21
x
|
-
|
2,15
x
|
1,85
x
|
1,63
x
|
Aantal aandelen (in duizenden)
|
604.150
|
604.168
|
854.150
|
854.150
|
854.150
|
854.150
|
-
|
-
|
Referentieprijs
3 |
7.270
|
7.040
|
5.670
|
5.110
|
7.750
|
9.850
|
9.850
|
9.850
|
Datum van publicatie
|
3/02/20
|
2/02/21
|
27/01/22
|
30/01/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.350
|
6.860
|
6.622
|
5.945
|
8.009
|
9.755
|
10.954
|
12.200
|
EBITDA
1 |
-364,2
|
-771,7
|
-1.113
|
-655,2
|
474
|
646
|
979,1
|
1.256
|
Bedrijfsresultaat (EBIT)
1 |
-616,6
|
-766,4
|
-1.312
|
-854,4
|
233,3
|
416
|
734,4
|
1.048
|
Operationele Marge
|
-8,39%
|
-11,17%
|
-19,81%
|
-14,37%
|
2,91%
|
4,26%
|
6,7%
|
8,59%
|
Resultaat voor belastingen (EBT)
1 |
-1.139
|
-1.187
|
-1.350
|
-554,7
|
-295,7
|
316,6
|
741,3
|
1.014
|
Nettowinst (verlies)
1 |
-1.311
|
-1.203
|
-1.452
|
-627,4
|
-155,6
|
257,7
|
589,3
|
831
|
Nettomarge
|
-17,84%
|
-17,53%
|
-21,93%
|
-10,55%
|
-1,94%
|
2,64%
|
5,38%
|
6,81%
|
WPA
2 |
-2.170
|
-2.453
|
-2.174
|
-725,0
|
-174,0
|
309,0
|
694,2
|
921,5
|
Free Cash Flow
3 |
-758.419
|
-341.752
|
805.623
|
-1.755.431
|
-
|
754.175
|
697.580
|
422.000
|
FCF-marge
|
-10.319,11%
|
-4.981,59%
|
12.165,86%
|
-29.529,34%
|
-
|
7.731,21%
|
6.368,44%
|
3.459,14%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
116.750,05%
|
71.244,49%
|
33.610,1%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
292.668,61%
|
118.380,27%
|
50.782,19%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/02/20
|
2/02/21
|
27/01/22
|
30/01/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.485
|
1.847
|
1.484
|
1.426
|
1.400
|
1.635
|
1.605
|
1.946
|
2.025
|
2.433
|
2.339
|
2.444
|
2.415
|
2.555
|
2.594
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-277,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-110,2
|
-257,1
|
-94,9
|
-255,8
|
-167,9
|
-335,9
|
19,6
|
58,9
|
75,8
|
79
|
90,52
|
109,2
|
107,4
|
139,5
|
156,8
|
Operationele Marge
|
-7,42%
|
-13,92%
|
-6,4%
|
-17,94%
|
-11,99%
|
-20,55%
|
1,22%
|
3,03%
|
3,74%
|
3,25%
|
3,87%
|
4,47%
|
4,45%
|
5,46%
|
6,05%
|
Resultaat voor belastingen (EBT)
1 |
-130,7
|
-244
|
-102,3
|
32,1
|
-235,1
|
-249,4
|
5,9
|
25,1
|
31,03
|
-357,8
|
47,5
|
65,5
|
52
|
72
|
161,7
|
Nettowinst (verlies)
1 |
-122
|
-343
|
-103
|
-37,1
|
-199
|
-280,4
|
11,4
|
25,6
|
38,1
|
-223,4
|
37,17
|
53,03
|
45,2
|
68,65
|
120,2
|
Nettomarge
|
-8,21%
|
-18,58%
|
-6,94%
|
-2,6%
|
-14,21%
|
-17,15%
|
0,71%
|
1,32%
|
1,88%
|
-9,18%
|
1,59%
|
2,17%
|
1,87%
|
2,69%
|
4,63%
|
WPA
2 |
-202,0
|
-350,0
|
-121,0
|
-43,00
|
-233,0
|
-328,0
|
13,00
|
30,00
|
45,00
|
-262,0
|
41,36
|
72,03
|
83,05
|
96,71
|
127,0
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/21
|
27/01/22
|
29/04/22
|
29/07/22
|
28/10/22
|
30/01/23
|
27/04/23
|
27/07/23
|
27/10/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.938
|
3.268
|
1.676
|
2.075
|
-
|
1.008
|
1.015
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.282
|
Hefboom (schuld/ebitda)
|
-8,067
x
|
-4,235
x
|
-1,506
x
|
-3,167
x
|
-
|
1,56
x
|
1,036
x
|
-
|
Free Cash Flow
2 |
-758.419
|
-341.752
|
805.623
|
-1.755.431
|
-
|
754.175
|
697.580
|
422.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-18,4%
|
-26%
|
-37,2%
|
-16,4%
|
-4,46%
|
7,02%
|
13%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
-7,97%
|
-9,07%
|
-11,5%
|
-4,65%
|
-
|
1,74%
|
3,5%
|
5,22%
|
Totale activa
1 |
16.445
|
13.262
|
12.591
|
13.486
|
-
|
14.836
|
16.851
|
15.935
|
Nettoactief per aandeel
3 |
8.684
|
6.164
|
4.813
|
4.209
|
-
|
4.587
|
5.311
|
6.057
|
Cashflow per aandeel
3 |
-1.752
|
-1.986
|
-1.874
|
-492,0
|
-
|
787,0
|
1.000
|
870,0
|
Capex
1 |
77,2
|
97,8
|
39,4
|
62,4
|
-
|
97,4
|
102
|
214
|
Capex/omzet
|
1,05%
|
1,43%
|
0,6%
|
1,05%
|
-
|
1%
|
0,93%
|
1,75%
|
Datum van publicatie
|
3/02/20
|
2/02/21
|
27/01/22
|
30/01/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
9.850
KRW Gemiddelde koersdoel
10.712
KRW Spread / Gemiddelde doel +8,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,10% | 6,11 mld. | | +27,17% | 23,11 mld. | | +19,61% | 15,54 mld. | | +29,48% | 7,23 mld. | | +6,70% | 6,63 mld. | | +16,78% | 5,04 mld. | | -24,58% | 4,46 mld. | | +99,72% | 4,27 mld. | | +4,41% | 3,72 mld. | | -13,43% | 2,13 mld. |
Scheepsbouw - Andere
|