slotkoers
Korea S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41.300
KRW
|
+2,74%
|
|
+7,97%
|
+7,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.446.980
|
3.612.185
|
4.009.570
|
2.808.485
|
3.438.050
|
3.688.090
|
-
|
-
|
Bedrijfswaarde
1 |
3.446.980
|
3.612.185
|
4.009.570
|
2.808.485
|
3.438.050
|
3.688.090
|
3.688.090
|
3.688.090
|
K/w-verhouding
|
8,8
x
|
7,11
x
|
4,15
x
|
6,65
x
|
6,28
x
|
5,22
x
|
5,12
x
|
4,76
x
|
Dividendrendement
|
3,63%
|
4,2%
|
4,9%
|
12,1%
|
5,71%
|
7,08%
|
7,18%
|
7,81%
|
Marktkapitalisatie/omzet
|
2,82
x
|
2,42
x
|
1,79
x
|
2,01
x
|
2,09
x
|
1,94
x
|
1,9
x
|
1,8
x
|
Bedrijfswaarde/omzet
|
2,82
x
|
2,42
x
|
1,79
x
|
2,01
x
|
2,09
x
|
1,94
x
|
1,9
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,7
x
|
0,68
x
|
0,66
x
|
0,45
x
|
0,52
x
|
0,52
x
|
0,48
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
89.300
|
89.300
|
89.300
|
89.300
|
89.300
|
89.300
|
-
|
-
|
Referentieprijs
2 |
38.600
|
40.450
|
44.900
|
31.450
|
38.500
|
41.300
|
41.300
|
41.300
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.222
|
1.493
|
2.242
|
1.401
|
1.647
|
1.901
|
1.944
|
2.051
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
517,6
|
679,3
|
1.311
|
578,1
|
741,1
|
946,9
|
971,1
|
1.043
|
Operationele Marge
|
42,36%
|
45,51%
|
58,48%
|
41,28%
|
45%
|
49,8%
|
49,95%
|
50,85%
|
Resultaat voor belastingen (EBT)
1 |
522,7
|
685,8
|
1.328
|
574,7
|
746,8
|
952
|
973,5
|
1.046
|
Nettowinst (verlies)
1 |
391,8
|
507,6
|
965,8
|
422,4
|
547,4
|
709,3
|
723
|
777,4
|
Nettomarge
|
32,07%
|
34,01%
|
43,08%
|
30,16%
|
33,24%
|
37,3%
|
37,19%
|
37,91%
|
WPA
2 |
4.388
|
5.686
|
10.810
|
4.730
|
6.130
|
7.914
|
8.070
|
8.672
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1.400
|
1.700
|
2.200
|
3.800
|
2.200
|
2.926
|
2.965
|
3.225
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
431,2
|
362,2
|
-
|
367,5
|
247,9
|
576,2
|
414
|
452,8
|
203,9
|
599,8
|
469,1
|
430,4
|
398,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
190,4
|
212,2
|
182,8
|
156,1
|
26,91
|
341,6
|
200,4
|
201,3
|
-2,305
|
331,6
|
244,4
|
192,4
|
131,1
|
Operationele Marge
|
44,16%
|
58,59%
|
-
|
42,48%
|
10,86%
|
59,29%
|
48,41%
|
44,47%
|
-1,13%
|
55,29%
|
52,11%
|
44,7%
|
32,89%
|
Resultaat voor belastingen (EBT)
1 |
197,9
|
216,4
|
182,4
|
156,1
|
19,79
|
347
|
203,2
|
203,1
|
-6,488
|
336,3
|
230,5
|
194
|
136,6
|
Nettowinst (verlies)
1 |
143,6
|
151,8
|
136,8
|
123,4
|
10,36
|
252,6
|
151,5
|
151
|
-7,778
|
253,1
|
185,4
|
145,6
|
105,4
|
Nettomarge
|
33,31%
|
41,9%
|
-
|
33,59%
|
4,18%
|
43,84%
|
36,6%
|
33,35%
|
-3,81%
|
42,2%
|
39,54%
|
33,83%
|
26,44%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/22
|
12/05/22
|
11/08/22
|
26/10/22
|
27/01/23
|
11/05/23
|
8/08/23
|
2/11/23
|
26/01/24
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,15%
|
9,89%
|
16,9%
|
6,91%
|
8,54%
|
10,3%
|
9,74%
|
9,63%
|
ROA (netto-inkomsten/totale activa)
|
0,94%
|
0,93%
|
1,49%
|
0,71%
|
0,99%
|
1,22%
|
1,21%
|
1,23%
|
Totale activa
1 |
41.591
|
54.427
|
64.821
|
59.778
|
55.294
|
58.376
|
59.913
|
63.426
|
Nettoactief per aandeel
2 |
55.423
|
59.542
|
68.096
|
69.383
|
74.162
|
79.506
|
85.624
|
93.079
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Laatste slotkoers
41.300
KRW Gemiddelde koersdoel
49.667
KRW Spread / Gemiddelde doel +20,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,27% | 2,66 mld. | | +7,45% | 163 mld. | | +21,30% | 159 mld. | | +7,75% | 136 mld. | | +25,31% | 123 mld. | | -9,77% | 34,61 mld. | | +8,28% | 25,02 mld. | | +22,74% | 20,87 mld. | | -19,13% | 17,9 mld. | | +51,48% | 17,72 mld. |
Investment Banking & Brokerage Services - Andere
|