SANYO CHEMICAL INDUSTRIES,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.105 JPY | -0,85% |
|
-0,12% | -3,07% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 112.871 | 87.188 | 123.461 | 111.180 | 94.258 | 90.663 | - | - |
| Bedrijfswaarde 1 | 106.650 | 79.645 | 110.040 | 101.841 | 88.106 | 67.762 | 74.573 | 74.301 |
| K/w-verhouding | 21,1 x | 11,4 x | 17 x | 16,6 x | 16,6 x | -12,1 x | 17,6 x | 13,7 x |
| Dividendrendement | 2,44% | 3,54% | 2,68% | 3,37% | 3,98% | 4,14% | 4,14% | 4,14% |
| Marktkapitalisatie/omzet | 0,7 x | 0,56 x | 0,85 x | 0,68 x | 0,54 x | 0,56 x | 0,55 x | 0,55 x |
| Bedrijfswaarde/omzet | 0,66 x | 0,51 x | 0,76 x | 0,63 x | 0,5 x | 0,42 x | 0,45 x | 0,45 x |
| Bedrijfswaarde/EBITDA | 4,69 x | - | - | 4,73 x | 4,73 x | 4,18 x | 3,69 x | 3,32 x |
| Bedrijfswaarde/FCF | 28,4 x | 8,84 x | 9 x | -271 x | 130 x | 11,1 x | -181 x | 15,9 x |
| FCF Yield | 3,52% | 11,3% | 11,1% | -0,37% | 0,77% | 9,04% | -0,55% | 6,3% |
| Price to Book | 0,87 x | 0,68 x | 0,88 x | 0,77 x | 0,65 x | 0,64 x | 0,63 x | 0,62 x |
| Aantal aandelen (in duizenden) | 22.045 | 22.045 | 22.047 | 22.059 | 22.074 | 22.086 | - | - |
| Referentieprijs 2 | 5.120 | 3.955 | 5.600 | 5.040 | 4.270 | 4.105 | 4.105 | 4.105 |
| Datum van publicatie | 8/05/19 | 8/05/20 | 10/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 161.599 | 155.503 | 144.757 | 162.526 | 174.973 | 161.900 | 166.150 | 165.500 |
| EBITDA 1 | 22.754 | - | - | 21.530 | 18.644 | 16.200 | 20.200 | 22.350 |
| Bedrijfsresultaat (EBIT) 1 | 12.919 | 12.439 | 11.932 | 11.868 | 8.405 | 5.500 | 8.950 | 10.950 |
| Operationele Marge | 7,99% | 8% | 8,24% | 7,3% | 4,8% | 3,4% | 5,39% | 6,62% |
| Resultaat voor belastingen (EBT) 1 | 7.541 | 11.008 | 10.638 | 10.734 | 9.414 | -4.300 | 7.550 | 9.550 |
| Nettowinst (verlies) 1 | 5.345 | 7.668 | 7.282 | 6.699 | 5.684 | -7.500 | 5.150 | 6.600 |
| Nettomarge | 3,31% | 4,93% | 5,03% | 4,12% | 3,25% | -4,63% | 3,1% | 3,99% |
| WPA 2 | 242,5 | 347,9 | 330,3 | 303,8 | 257,6 | -339,7 | 233,3 | 299,0 |
| Free Cash Flow 1 | 3.755 | 9.013 | 12.227 | -376 | 680 | 6.128 | -413 | 4.684 |
| FCF-marge | 2,32% | 5,8% | 8,45% | -0,23% | 0,39% | 3,79% | -0,25% | 2,83% |
| Kasstroomconversie (ebitda) | 16,5% | - | - | - | 3,65% | 37,83% | - | 20,96% |
| Kasstroomconversie (nettowinst) | 70,25% | 117,54% | 167,91% | - | 11,96% | - | - | 70,96% |
| Dividend per aandeel 2 | 125,0 | 140,0 | 150,0 | 170,0 | 170,0 | 170,0 | 170,0 | 170,0 |
| Datum van publicatie | 8/05/19 | 8/05/20 | 10/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 77.948 | 65.933 | 77.519 | 43.327 | 41.680 | 44.336 | 44.103 | 88.439 | 45.744 | 40.790 | 38.914 | 40.364 | 79.278 | 42.854 | 39.784 | 41.300 | 40.450 | 43.250 | 41.150 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.906 | 4.599 | 5.918 | 3.682 | 2.268 | 1.956 | 1.976 | 3.932 | 2.724 | 1.749 | 704 | 1.316 | 2.020 | 2.197 | 1.283 | 1.850 | 2.150 | 2.950 | 2.000 |
| Operationele Marge | 7,58% | 6,98% | 7,63% | 8,5% | 5,44% | 4,41% | 4,48% | 4,45% | 5,95% | 4,29% | 1,81% | 3,26% | 2,55% | 5,13% | 3,22% | 4,48% | 5,32% | 6,82% | 4,86% |
| Resultaat voor belastingen (EBT) | 5.404 | 3.914 | 6.430 | 4.350 | - | 3.892 | - | 6.685 | 2.285 | - | 4.333 | 2.218 | 6.551 | -1.550 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.792 | 2.330 | 4.418 | 3.084 | -803 | 2.536 | 2.183 | 4.719 | 1.565 | -600 | 2.960 | 1.438 | 4.398 | -1.418 | -10.480 | 600 | 800 | 1.200 | 800 |
| Nettomarge | 4,86% | 3,53% | 5,7% | 7,12% | -1,93% | 5,72% | 4,95% | 5,34% | 3,42% | -1,47% | 7,61% | 3,56% | 5,55% | -3,31% | -26,34% | 1,45% | 1,98% | 2,77% | 1,94% |
| WPA | 172,0 | 105,7 | 200,4 | 139,8 | - | 115,0 | - | 213,9 | 70,87 | - | 134,1 | - | 199,2 | -64,20 | - | - | - | - | - |
| Dividend per aandeel | 70,00 | 70,00 | 85,00 | - | - | - | - | 85,00 | - | - | - | - | 85,00 | - | - | - | - | - | - |
| Datum van publicatie | 1/11/19 | 6/11/20 | 5/11/21 | 3/02/22 | 12/05/22 | 3/08/22 | 10/11/22 | 10/11/22 | 9/02/23 | 12/05/23 | 4/08/23 | 10/11/23 | 10/11/23 | 5/02/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 6.221 | 7.543 | 13.421 | 9.339 | 6.152 | 22.901 | 16.090 | 16.362 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.755 | 9.013 | 12.227 | -376 | 680 | 6.128 | -413 | 4.684 |
| ROE (netto-inkomsten/eigen vermogen) | 4,1% | 6% | 5,4% | 4,7% | 3,9% | -1,6% | 3,6% | 4,6% |
| ROA (netto-inkomsten/totale activa) | 7,72% | 6,82% | 6,41% | 6,45% | 4,93% | - | 4,5% | 6% |
| Totale activa 1 | 69.208 | 112.420 | 113.668 | 103.839 | 115.301 | - | 114.444 | 110.000 |
| Nettoactief per aandeel 2 | 5.869 | 5.790 | 6.372 | 6.550 | 6.617 | 6.437 | 6.500 | 6.629 |
| Cashflow per aandeel 2 | 658,0 | 763,0 | 769,0 | 742,0 | 722,0 | 140,0 | 652,0 | 738,0 |
| Capex 1 | 10.848 | 8.219 | 10.073 | 9.847 | 12.033 | 14.700 | 16.900 | 14.150 |
| Capex/omzet | 6,71% | 5,29% | 6,96% | 6,06% | 6,88% | 9,08% | 10,17% | 8,55% |
| Datum van publicatie | 8/05/19 | 8/05/20 | 10/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
4.105
JPY
Gemiddelde koersdoel
4.900
JPY
Spread / Gemiddelde doel
+19,37%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,07% | 582 mln. | |
| +5,97% | 105 mld. | |
| -4,19% | 63,99 mld. | |
| +51,90% | 42,95 mld. | |
| +17,44% | 39,2 mld. | |
| +6,62% | 33,01 mld. | |
| +13,00% | 20,33 mld. | |
| +15,64% | 17,29 mld. | |
| +22,55% | 15,72 mld. | |
| +7,34% | 14,72 mld. |
- Beurs
- Aandelen
- Koers 4471
- Financiën Sanyo Chemical Industries,Ltd.
