SANYO TRADING CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.671 JPY | +6,37% |
|
+13,36% | +39,72% |
Totale waarde
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 30.463 | 28.470 | 33.629 | 29.700 | 38.811 | 45.211 | - | - |
| Bedrijfswaarde 1 | 27.224 | 22.581 | 27.397 | 29.890 | 37.493 | 45.211 | 45.211 | 45.211 |
| K/w-verhouding | 7,58 x | 9,45 x | 7,9 x | 6,91 x | 8,03 x | 10,6 x | 8,59 x | 7,95 x |
| Dividendrendement | 3,48% | 3,77% | 3,32% | 3,87% | 3,19% | 2,57% | 2,91% | 3,15% |
| Marktkapitalisatie/omzet | 0,37 x | 0,37 x | 0,37 x | 0,27 x | 0,32 x | 0,33 x | 0,3 x | 0,3 x |
| Bedrijfswaarde/omzet | 0,37 x | 0,37 x | 0,37 x | 0,27 x | 0,32 x | 0,33 x | 0,3 x | 0,3 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | 5,01 x | 5,75 x | 4,77 x | 4,42 x |
| Bedrijfswaarde/FCF | 6,14 x | 5,38 x | - | -8,21 x | 6,7 x | 13,1 x | 12,8 x | 6 x |
| FCF Yield | 16,3% | 18,6% | - | -12,2% | 14,9% | 7,65% | 7,83% | 16,7% |
| Price to Book | 1,05 x | 0,93 x | 0,98 x | 0,77 x | 0,89 x | - | - | - |
| Aantal aandelen (in duizenden) | 28.631 | 28.641 | 28.669 | 28.724 | 28.770 | 28.779 | - | - |
| Referentieprijs 2 | 1.064 | 994,0 | 1.173 | 1.034 | 1.349 | 1.671 | 1.671 | 1.671 |
| Datum van publicatie | 6/11/19 | 6/11/20 | 5/11/21 | 8/11/22 | 7/11/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 83.230 | 76.087 | 89.788 | 111.250 | 122.596 | 135.010 | 149.990 | 149.990 |
| EBITDA 1 | - | - | - | - | 7.748 | 7.860 | 9.480 | 10.230 |
| Bedrijfsresultaat (EBIT) 1 | 5.871 | 4.791 | 5.506 | 5.319 | 6.740 | 6.750 | 8.250 | 9.000 |
| Operationele Marge | 7,05% | 6,3% | 6,13% | 4,78% | 5,5% | 5% | 5,5% | 6% |
| Resultaat voor belastingen (EBT) 1 | 6.063 | 4.889 | 6.100 | 6.523 | 7.380 | 6.930 | 8.540 | 9.230 |
| Nettowinst (verlies) 1 | 4.018 | 3.013 | 4.256 | 4.296 | 4.830 | 4.530 | 5.590 | 6.050 |
| Nettomarge | 4,83% | 3,96% | 4,74% | 3,86% | 3,94% | 3,36% | 3,73% | 4,03% |
| WPA 2 | 140,4 | 105,2 | 148,5 | 149,7 | 168,0 | 157,6 | 194,5 | 210,3 |
| Free Cash Flow 1 | 4.962 | 5.291 | - | -3.619 | 5.789 | 3.460 | 3.540 | 7.540 |
| FCF-marge | 5,96% | 6,95% | - | -3,25% | 4,72% | 2,56% | 2,36% | 5,03% |
| Kasstroomconversie (ebitda) | - | - | - | - | 74,71% | 44,02% | 37,34% | 73,7% |
| Kasstroomconversie (nettowinst) | 123,49% | 175,61% | - | - | 119,85% | 76,38% | 63,33% | 124,63% |
| Dividend per aandeel 2 | 37,00 | 37,50 | 39,00 | 40,00 | 43,00 | 43,00 | 48,60 | 52,60 |
| Datum van publicatie | 6/11/19 | 6/11/20 | 5/11/21 | 8/11/22 | 7/11/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: September | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 40.977 | 45.525 | 24.127 | 50.539 | 28.732 | 30.919 | 61.918 | 29.515 | 33.075 | 64.928 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.947 | 3.634 | 1.498 | 2.945 | 1.262 | 1.904 | 3.790 | 1.546 | 2.305 | 4.317 |
| Operationele Marge | 7,19% | 7,98% | 6,21% | 5,83% | 4,39% | 6,16% | 6,12% | 5,24% | 6,97% | 6,65% |
| Resultaat voor belastingen (EBT) 1 | 3.184 | 3.868 | 1.746 | 4.026 | 1.415 | 1.871 | 3.971 | 1.885 | 2.233 | 4.935 |
| Nettowinst (verlies) 1 | 2.114 | 2.667 | 1.100 | 2.706 | 898 | 1.189 | 2.517 | 1.215 | 1.373 | 3.146 |
| Nettomarge | 5,16% | 5,86% | 4,56% | 5,35% | 3,13% | 3,85% | 4,07% | 4,12% | 4,15% | 4,85% |
| WPA 2 | 73,87 | 93,12 | 38,35 | 94,31 | 31,26 | 41,40 | 87,62 | 42,22 | 47,73 | 109,3 |
| Dividend per aandeel | 18,50 | 19,00 | - | 19,00 | - | - | 21,00 | - | - | 22,00 |
| Datum van publicatie | 12/05/20 | 11/05/21 | 7/02/22 | 11/05/22 | 5/08/22 | 7/02/23 | 10/05/23 | 7/08/23 | 8/02/24 | 9/05/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | 190 | - | - | - | - |
| Nettokaspositie | 3.239 | 5.889 | 6.232 | - | 1.318 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.962 | 5.291 | - | -3.619 | 5.789 | 3.460 | 3.540 | 7.540 |
| ROE (netto-inkomsten/eigen vermogen) | 14,5% | 10,1% | 13,1% | 11,8% | 11,8% | 9,9% | 11,3% | 11,3% |
| ROA (netto-inkomsten/totale activa) | 14,2% | 11,6% | 12,6% | 11,1% | 10,9% | 6,2% | 7,1% | 7,3% |
| Totale activa 1 | 28.258 | 25.997 | 33.712 | 38.770 | 44.387 | 73.065 | 78.732 | 82.877 |
| Nettoactief per aandeel | 1.011 | 1.069 | 1.195 | 1.349 | 1.510 | - | - | - |
| Cashflow per aandeel | 153,0 | 119,0 | 161,0 | 166,0 | 183,0 | - | - | - |
| Capex 1 | 126 | 895 | 810 | 224 | 129 | 280 | 280 | 280 |
| Capex/omzet | 0,15% | 1,18% | 0,9% | 0,2% | 0,11% | 0,21% | 0,19% | 0,19% |
| Datum van publicatie | 6/11/19 | 6/11/20 | 5/11/21 | 8/11/22 | 7/11/23 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +39,72% | 291 mln. | |
| +48,72% | 74,87 mld. | |
| +25,89% | 66,07 mld. | |
| -1,75% | 37,79 mld. | |
| +37,94% | 32,66 mld. | |
| +37,13% | 31,5 mld. | |
| +17,80% | 21,95 mld. | |
| +15,83% | 17,74 mld. | |
| -0,05% | 13,34 mld. | |
| -0,18% | 5,83 mld. |
- Beurs
- Aandelen
- Koers 3176
- Financiën Sanyo Trading Co., Ltd.
