Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,11
USD
|
+0,77%
|
|
+1,48%
|
-41,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
313,5
|
629,4
|
619,3
|
225,7
|
297,9
|
183,6
|
Bedrijfswaarde
1 |
313,5
|
629,4
|
582
|
225,7
|
297,9
|
183,6
|
K/w-verhouding
|
25,5
x
|
54
x
|
43,2
x
|
18,4
x
|
16,8
x
|
7,68
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
9,57
x
|
16,3
x
|
11,7
x
|
3,98
x
|
4,37
x
|
2,43
x
|
Bedrijfswaarde/omzet
|
9,57
x
|
16,3
x
|
11,7
x
|
3,98
x
|
4,37
x
|
2,43
x
|
Bedrijfswaarde/EBITDA
|
26,8
x
|
37,5
x
|
30,9
x
|
12,7
x
|
13
x
|
5,63
x
|
Bedrijfswaarde/FCF
|
-
|
43.843.339
x
|
39.353.406
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
25,5
x
|
16,4
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
6.531
|
6.696
|
6.758
|
6.840
|
6.727
|
7.031
|
Referentieprijs
2 |
48,00
|
94,00
|
91,65
|
33,00
|
44,29
|
26,11
|
Datum van publicatie
|
3/03/20
|
1/03/21
|
28/02/22
|
21/03/23
|
5/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
32,77
|
38,6
|
53,03
|
56,69
|
68,18
|
75,5
|
EBITDA
1 |
11,7
|
16,79
|
20,07
|
17,79
|
22,86
|
32,6
|
Bedrijfsresultaat (EBIT)
1 |
10,71
|
15,96
|
19,44
|
17,2
|
22,26
|
31,9
|
Operationele Marge
|
32,68%
|
41,35%
|
36,67%
|
30,35%
|
32,64%
|
42,25%
|
Resultaat voor belastingen (EBT)
1 |
10,7
|
16,49
|
19,46
|
17,69
|
24,1
|
34,7
|
Nettowinst (verlies)
1 |
15,08
|
14,01
|
17,22
|
14,32
|
20,58
|
26,7
|
Nettomarge
|
46,03%
|
36,28%
|
32,48%
|
25,27%
|
30,19%
|
35,36%
|
WPA
2 |
1,880
|
1,740
|
2,120
|
1,790
|
2,630
|
3,400
|
Free Cash Flow
|
-
|
14,36
|
15,74
|
-
|
-
|
-
|
FCF-marge
|
-
|
37,19%
|
29,68%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
85,5%
|
78,4%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
102,49%
|
91,38%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/03/20
|
1/03/21
|
28/02/22
|
21/03/23
|
5/03/24
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13,99
|
11,54
|
14,02
|
14,83
|
14,05
|
13,79
|
18,21
|
18,6
|
16,32
|
15,06
|
21,4
|
21
|
17,5
|
15,7
|
EBITDA
1 |
5,413
|
1,868
|
4,097
|
5,332
|
4,62
|
3,743
|
6,385
|
7,33
|
6,459
|
2,682
|
9,9
|
9,5
|
7,4
|
5,9
|
Bedrijfsresultaat (EBIT)
1 |
5,253
|
1,71
|
3,942
|
5,178
|
4,467
|
3,616
|
6,256
|
7,18
|
6,299
|
2,522
|
9,7
|
9,3
|
7,2
|
5,7
|
Operationele Marge
|
37,55%
|
14,82%
|
28,12%
|
34,92%
|
31,8%
|
26,21%
|
34,36%
|
38,59%
|
38,61%
|
16,75%
|
45,33%
|
44,29%
|
41,14%
|
36,31%
|
Resultaat voor belastingen (EBT)
1 |
5,257
|
1,706
|
3,943
|
5,191
|
4,601
|
3,956
|
6,633
|
7,666
|
6,988
|
2,814
|
10,4
|
10,1
|
7,9
|
6,4
|
Nettowinst (verlies)
1 |
4,15
|
1,507
|
3,36
|
4,074
|
3,675
|
3,216
|
4,969
|
5,879
|
5,514
|
4,221
|
8
|
7,8
|
6,1
|
4,9
|
Nettomarge
|
29,66%
|
13,06%
|
23,97%
|
27,48%
|
26,16%
|
23,31%
|
27,29%
|
31,6%
|
33,8%
|
28,04%
|
37,38%
|
37,14%
|
34,86%
|
31,21%
|
WPA
2 |
0,5100
|
0,1800
|
0,4100
|
0,5100
|
0,4600
|
0,4100
|
0,6300
|
0,7500
|
0,7100
|
0,5500
|
1,030
|
0,9900
|
0,7700
|
0,6200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/21
|
28/02/22
|
2/05/22
|
2/08/22
|
1/11/22
|
21/03/23
|
10/05/23
|
10/08/23
|
9/11/23
|
5/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
37,3
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
14,4
|
15,7
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
3,690
|
5,600
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1,06
|
0,32
|
-
|
-
|
-
|
Capex/omzet
|
-
|
2,75%
|
0,6%
|
-
|
-
|
-
|
Datum van publicatie
|
3/03/20
|
1/03/21
|
28/02/22
|
21/03/23
|
5/03/24
|
-
|
Laatste slotkoers
26,11
USD Gemiddelde koersdoel
65
USD Spread / Gemiddelde doel +148,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -41,05% | 184 mln. | | +73,17% | 12,38 mld. | | -18,74% | 7,92 mld. | | +16,15% | 7,2 mld. | | +4,81% | 5,84 mld. | | +5,99% | 5,01 mld. | | +27,07% | 4,53 mld. | | -21,67% | 3,88 mld. | | -40,82% | 2,23 mld. | | +1,49% | 2,02 mld. |
Medische apparatuur
|