slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30.700
KRW
|
+9,25%
|
|
+8,48%
|
+69,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
521.299
|
915.894
|
811.742
|
657.661
|
673.193
|
1.695.646
|
-
|
-
|
Bedrijfswaarde
2 |
711,2
|
1.229
|
1.189
|
1.021
|
1.066
|
2.438
|
2.344
|
2.063
|
K/w-verhouding
|
10,7
x
|
-166
x
|
20,6
x
|
407
x
|
-33,2
x
|
11,2
x
|
9,64
x
|
7,6
x
|
Dividendrendement
|
1,04%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,33
x
|
2,85
x
|
1,34
x
|
0,84
x
|
0,87
x
|
1,29
x
|
1
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
1,81
x
|
3,82
x
|
1,96
x
|
1,3
x
|
1,37
x
|
1,85
x
|
1,38
x
|
0,98
x
|
Bedrijfswaarde/EBITDA
|
8,03
x
|
31,9
x
|
11,2
x
|
9,39
x
|
8,37
x
|
10,4
x
|
8,98
x
|
6,07
x
|
Bedrijfswaarde/FCF
|
-8,79
x
|
-8,39
x
|
-9,47
x
|
-7,35
x
|
-8,88
x
|
38,6
x
|
32,9
x
|
18,5
x
|
FCF Yield
|
-11,4%
|
-11,9%
|
-10,6%
|
-13,6%
|
-11,3%
|
2,59%
|
3,04%
|
5,41%
|
Price to Book
|
1,98
x
|
3,79
x
|
2,25
x
|
1,22
x
|
1,36
x
|
2,67
x
|
1,94
x
|
1,75
x
|
Aantal aandelen (in duizenden)
|
36.201
|
36.201
|
37.581
|
37.581
|
37.111
|
55.233
|
-
|
-
|
Referentieprijs
3 |
14.400
|
25.300
|
21.600
|
17.500
|
18.140
|
30.700
|
30.700
|
30.700
|
Datum van publicatie
|
12/03/20
|
15/03/21
|
14/03/22
|
2/03/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
392,4
|
321,9
|
606,1
|
787,6
|
777,7
|
1.315
|
1.700
|
2.108
|
EBITDA
1 |
88,55
|
38,53
|
106,5
|
108,7
|
127,3
|
235,4
|
261,1
|
339,6
|
Bedrijfsresultaat (EBIT)
1 |
54,4
|
4,913
|
58
|
44,4
|
57,29
|
159,9
|
198
|
268,1
|
Operationele Marge
|
13,86%
|
1,53%
|
9,57%
|
5,64%
|
7,37%
|
12,16%
|
11,64%
|
12,72%
|
Resultaat voor belastingen (EBT)
1 |
52,77
|
-2,243
|
45,07
|
15,18
|
8,697
|
118,7
|
145,1
|
183,6
|
Nettowinst (verlies)
1 |
48,65
|
-5,838
|
38,69
|
1,611
|
-15,87
|
102,8
|
119,6
|
151,8
|
Nettomarge
|
12,4%
|
-1,81%
|
6,38%
|
0,2%
|
-2,04%
|
7,82%
|
7,03%
|
7,2%
|
WPA
2 |
1.344
|
-152,0
|
1.048
|
43,00
|
-547,0
|
2.736
|
3.183
|
4.040
|
Free Cash Flow
3 |
-80.924
|
-146.529
|
-125.613
|
-138.822
|
-120.048
|
63.150
|
71.267
|
111.550
|
FCF-marge
|
-20.624,85%
|
-45.520,62%
|
-20.723,26%
|
-17.625,96%
|
-15.436,47%
|
4.801,92%
|
4.190,92%
|
5.291,12%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
26.826,68%
|
27.294,78%
|
32.842,63%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
61.429,96%
|
59.587,51%
|
73.484,85%
|
Dividend per aandeel
2 |
150,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/03/20
|
15/03/21
|
14/03/22
|
2/03/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2019 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
183,8
|
160,2
|
140,1
|
192,1
|
220,3
|
235,1
|
197,8
|
177,2
|
160,4
|
258
|
325,7
|
330
|
329,1
|
346,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
18,7
|
2,827
|
-2,295
|
17,41
|
26,46
|
8,718
|
-17,4
|
3,146
|
42,16
|
43,27
|
33,5
|
36
|
39,9
|
Operationele Marge
|
-
|
11,67%
|
2,02%
|
-1,19%
|
7,9%
|
11,25%
|
4,41%
|
-9,82%
|
1,96%
|
16,34%
|
13,29%
|
10,15%
|
10,94%
|
11,5%
|
Resultaat voor belastingen (EBT)
1 |
-
|
19,79
|
11,68
|
-22,74
|
8,867
|
17,37
|
16,49
|
-34,59
|
-17,19
|
23,32
|
38,8
|
24,5
|
26,3
|
29,2
|
Nettowinst (verlies)
1 |
-
|
14,87
|
8,552
|
-27,91
|
9,492
|
11,47
|
13,4
|
-33,9
|
-17,87
|
22,75
|
37,4
|
21,1
|
21,5
|
22,9
|
Nettomarge
|
-
|
9,28%
|
6,11%
|
-14,53%
|
4,31%
|
4,88%
|
6,78%
|
-19,13%
|
-11,14%
|
8,82%
|
11,48%
|
6,39%
|
6,53%
|
6,6%
|
WPA
|
-
|
-
|
455,0
|
-
|
-
|
-
|
357,0
|
-
|
-
|
474,0
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/03/20
|
14/03/22
|
16/05/22
|
16/08/22
|
14/11/22
|
2/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
13/02/24
|
13/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
190
|
314
|
377
|
363
|
393
|
742
|
648
|
367
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,145
x
|
8,137
x
|
3,544
x
|
3,339
x
|
3,083
x
|
3,154
x
|
2,482
x
|
1,081
x
|
Free Cash Flow
2 |
-80.924
|
-146.529
|
-125.613
|
-138.822
|
-120.048
|
63.150
|
71.267
|
111.550
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
-2,29%
|
12,9%
|
0,36%
|
-3,03%
|
21,8%
|
23,5%
|
24,9%
|
ROA (netto-inkomsten/totale activa)
|
9,79%
|
-0,93%
|
4,45%
|
0,13%
|
-1,56%
|
9,5%
|
8,05%
|
7,9%
|
Totale activa
1 |
496,9
|
627,5
|
869,5
|
1.218
|
1.015
|
1.082
|
1.486
|
1.922
|
Nettoactief per aandeel
3 |
7.279
|
6.682
|
9.584
|
14.358
|
13.295
|
11.488
|
15.835
|
17.553
|
Cashflow per aandeel
3 |
-511,0
|
-996,0
|
-
|
643,0
|
1.136
|
3.909
|
5.255
|
6.746
|
Capex
1 |
62,4
|
110
|
120
|
163
|
163
|
-
|
4,65
|
76,5
|
Capex/omzet
|
15,91%
|
34,32%
|
19,84%
|
20,7%
|
20,91%
|
-
|
0,27%
|
3,63%
|
Datum van publicatie
|
12/03/20
|
15/03/21
|
14/03/22
|
2/03/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
30.700
KRW Gemiddelde koersdoel
36.667
KRW Spread / Gemiddelde doel +19,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +69,24% | 1,23 mld. | | -5,96% | 191 mld. | | +48,82% | 110 mld. | | +81,22% | 74,9 mld. | | +23,30% | 64,39 mld. | | +26,75% | 31,29 mld. | | +16,60% | 21,01 mld. | | +70,96% | 20,84 mld. | | +4,26% | 20,7 mld. | | +5,63% | 17,17 mld. |
Communicatie & Netwerken - Andere
|