Beurs gesloten -
Hong Kong S.E.
10:08:13 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,98
HKD
|
+1,35%
|
|
+0,84%
|
+23,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.308
|
11.524
|
12.351
|
10.492
|
10.535
|
13.025
|
-
|
-
|
Bedrijfswaarde
1 |
42.831
|
40.112
|
12.351
|
10.492
|
10.535
|
13.025
|
13.025
|
13.025
|
K/w-verhouding
|
4,87
x
|
5,26
x
|
3,31
x
|
4,53
x
|
3,08
x
|
3,71
x
|
3,64
x
|
3,57
x
|
Dividendrendement
|
3,47%
|
6,98%
|
8,98%
|
9,53%
|
9,7%
|
8,01%
|
8,18%
|
8,35%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,42
x
|
0,32
x
|
0,33
x
|
0,32
x
|
0,39
x
|
0,39
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,42
x
|
0,32
x
|
0,33
x
|
0,32
x
|
0,39
x
|
0,39
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
1,36
x
|
1,31
x
|
1,03
x
|
1,22
x
|
0,9
x
|
1,15
x
|
1,13
x
|
1,11
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,41
x
|
0,26
x
|
0,26
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.087.212
|
1.087.212
|
1.087.212
|
1.087.212
|
1.087.212
|
1.087.212
|
-
|
-
|
Referentieprijs
2 |
15,00
|
10,60
|
11,36
|
9,650
|
9,690
|
11,98
|
11,98
|
11,98
|
Datum van publicatie
|
31/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.345
|
27.138
|
38.748
|
31.349
|
32.698
|
33.165
|
33.322
|
33.550
|
EBITDA
1 |
11.999
|
8.769
|
12.005
|
8.623
|
11.666
|
11.375
|
11.541
|
11.730
|
Bedrijfsresultaat (EBIT)
1 |
10.310
|
7.240
|
10.385
|
7.188
|
10.041
|
10.052
|
10.212
|
10.395
|
Operationele Marge
|
31,88%
|
26,68%
|
26,8%
|
22,93%
|
30,71%
|
30,31%
|
30,65%
|
30,98%
|
Resultaat voor belastingen (EBT)
|
8.906
|
6.917
|
10.746
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
3.350
|
2.219
|
3.746
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
10,36%
|
8,18%
|
9,67%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
3,081
|
2,014
|
3,429
|
2,128
|
3,149
|
3,227
|
3,290
|
3,360
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5200
|
0,7400
|
1,020
|
0,9200
|
0,9400
|
0,9600
|
0,9800
|
1,000
|
Datum van publicatie
|
31/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
26.523
|
28.588
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,21
x
|
3,26
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,22%
|
5,29%
|
8,22%
|
4,98%
|
1,83%
|
7,3%
|
7%
|
6,75%
|
ROA (netto-inkomsten/totale activa)
|
1,96%
|
1,2%
|
1,86%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
171.180
|
184.913
|
201.263
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
37,00
|
40,20
|
43,60
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
4,430
|
6,410
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
525
|
307
|
710
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
1,62%
|
1,13%
|
1,83%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
11,98
HKD Gemiddelde koersdoel
12,8
HKD Spread / Gemiddelde doel +6,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,63% | 1,64 mld. | | +29,14% | 25,71 mld. | | +1,07% | 24,96 mld. | | +15,80% | 24,63 mld. | | -20,49% | 23,51 mld. | | +31,70% | 19,75 mld. | | +2,02% | 19,59 mld. | | +2,62% | 19,16 mld. | | +45,94% | 17,79 mld. | | -7,88% | 14,74 mld. |
andere onroerend goed ontwikkeling & transacties
|