slotkoers
Shenzhen S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,77
CNY
|
-0,89%
|
|
-0,38%
|
-12,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.594
|
24.044
|
18.161
|
16.403
|
9.760
|
8.727
|
-
|
-
|
Bedrijfswaarde
1 |
6.594
|
24.044
|
18.070
|
15.898
|
9.760
|
7.855
|
7.760
|
7.655
|
K/w-verhouding
|
24
x
|
62,5
x
|
43,5
x
|
37,6
x
|
19,6
x
|
14,1
x
|
11,7
x
|
10,4
x
|
Dividendrendement
|
2,98%
|
0,98%
|
-
|
1,37%
|
2,83%
|
3,66%
|
4,27%
|
4,88%
|
Marktkapitalisatie/omzet
|
3,23
x
|
7,97
x
|
4,51
x
|
3,95
x
|
2,13
x
|
1,53
x
|
1,32
x
|
1,17
x
|
Bedrijfswaarde/omzet
|
3,23
x
|
7,97
x
|
4,49
x
|
3,82
x
|
2,13
x
|
1,38
x
|
1,17
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
18,5
x
|
47,6
x
|
34,4
x
|
29,8
x
|
14,4
x
|
9,81
x
|
8,11
x
|
6,83
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-87
x
|
-813
x
|
39,2
x
|
17,9
x
|
11,9
x
|
14,6
x
|
FCF Yield
|
-
|
-
|
-1,15%
|
-0,12%
|
2,55%
|
5,6%
|
8,4%
|
6,85%
|
Price to Book
|
3,65
x
|
11,8
x
|
8,23
x
|
4,4
x
|
2,4
x
|
1,84
x
|
1,73
x
|
1,63
x
|
Aantal aandelen (in duizenden)
|
1.020.522
|
1.020.159
|
1.019.124
|
1.119.625
|
1.105.325
|
1.123.125
|
-
|
-
|
Referentieprijs
2 |
6,462
|
23,57
|
17,82
|
14,65
|
8,830
|
7,770
|
7,770
|
7,770
|
Datum van publicatie
|
28/02/20
|
25/03/21
|
28/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.039
|
3.017
|
4.027
|
4.157
|
4.585
|
5.697
|
6.636
|
7.428
|
EBITDA
1 |
356,8
|
505,3
|
525,4
|
534,3
|
676,7
|
801
|
957
|
1.121
|
Bedrijfsresultaat (EBIT)
1 |
286,7
|
419,9
|
424,6
|
421,2
|
536,1
|
655
|
802,2
|
872,2
|
Operationele Marge
|
14,06%
|
13,92%
|
10,54%
|
10,13%
|
11,69%
|
11,5%
|
12,09%
|
11,74%
|
Resultaat voor belastingen (EBT)
1 |
314,5
|
437,2
|
447,2
|
461,3
|
573,6
|
699
|
834,4
|
901
|
Nettowinst (verlies)
1 |
273,1
|
375,5
|
418,5
|
421,8
|
511
|
622
|
737
|
827,6
|
Nettomarge
|
13,4%
|
12,45%
|
10,39%
|
10,15%
|
11,14%
|
10,92%
|
11,11%
|
11,14%
|
WPA
2 |
0,2692
|
0,3769
|
0,4100
|
0,3900
|
0,4500
|
0,5500
|
0,6633
|
0,7447
|
Free Cash Flow
1 |
-
|
-
|
-207,7
|
-19,55
|
248,8
|
440
|
652
|
524
|
FCF-marge
|
-
|
-
|
-5,16%
|
-0,47%
|
5,43%
|
7,72%
|
9,83%
|
7,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
36,76%
|
54,93%
|
68,13%
|
46,76%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
48,68%
|
70,74%
|
88,46%
|
63,31%
|
Dividend per aandeel
2 |
0,1923
|
0,2308
|
-
|
0,2000
|
0,2500
|
0,2847
|
0,3318
|
0,3794
|
Datum van publicatie
|
28/02/20
|
25/03/21
|
28/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
142,5
|
214,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,0700
|
-
|
0,1400
|
-
|
0,1313
|
0,0500
|
0,0800
|
0,1700
|
0,1300
|
0,0700
|
0,0800
|
0,1813
|
0,1462
|
0,1114
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2987
|
-
|
-
|
Datum van publicatie
|
28/04/22
|
29/05/22
|
29/08/22
|
29/08/22
|
26/10/22
|
30/03/23
|
26/04/23
|
11/08/23
|
27/10/23
|
29/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
90,8
|
505
|
-
|
872
|
967
|
1.072
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-208
|
-19,5
|
249
|
440
|
652
|
524
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
19,9%
|
20,3%
|
14,1%
|
13%
|
14%
|
15%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
12,1%
|
13,4%
|
10,9%
|
8,33%
|
-
|
9,9%
|
9,58%
|
9,99%
|
Totale activa
1 |
2.248
|
2.795
|
3.840
|
5.062
|
-
|
6.283
|
7.697
|
8.289
|
Nettoactief per aandeel
2 |
1,770
|
2,000
|
2,160
|
3,330
|
3,680
|
4,230
|
4,490
|
4,770
|
Cashflow per aandeel
2 |
0,3200
|
0,6200
|
0,3700
|
0,4100
|
0,5600
|
0,7200
|
0,8200
|
0,9100
|
Capex
1 |
319
|
389
|
590
|
481
|
379
|
108
|
322
|
399
|
Capex/omzet
|
15,65%
|
12,89%
|
14,64%
|
11,56%
|
8,27%
|
1,9%
|
4,85%
|
5,37%
|
Datum van publicatie
|
28/02/20
|
25/03/21
|
28/04/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,77
CNY Gemiddelde koersdoel
9,863
CNY Spread / Gemiddelde doel +26,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,00% | 1,21 mld. | | +90,31% | 2,02 mld. | | +11,25% | 975 mln. | | -31,00% | 828 mln. | | -14,98% | 572 mln. | | -9,00% | 536 mln. | | +39,98% | 457 mln. | | -13,62% | 446 mln. | | -18,70% | 370 mln. | | -45,52% | 314 mln. |
Schakelapparatuur
|