slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,66
CNY
|
+2,18%
|
|
+5,94%
|
-21,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.968
|
23.372
|
28.908
|
16.432
|
8.096
|
6.374
|
-
|
-
|
Bedrijfswaarde
1 |
5.968
|
23.372
|
26.835
|
16.454
|
8.096
|
5.247
|
5.140
|
6.374
|
K/w-verhouding
|
310
x
|
394
x
|
170
x
|
119
x
|
128
x
|
42,8
x
|
30,7
x
|
24,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,42
x
|
8,21
x
|
6,46
x
|
3,4
x
|
2
x
|
1,38
x
|
1,18
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
3,42
x
|
8,21
x
|
5,99
x
|
3,41
x
|
2
x
|
1,13
x
|
0,95
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
-
|
146
x
|
86,3
x
|
46,7
x
|
33,3
x
|
13,6
x
|
10,5
x
|
11,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-149.881.414
x
|
-23.114.242
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4,72
x
|
15,7
x
|
6,41
x
|
3,7
x
|
1,92
x
|
1,45
x
|
1,37
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
409.357
|
409.309
|
516.210
|
516.075
|
503.792
|
503.500
|
-
|
-
|
Referentieprijs
2 |
14,58
|
57,10
|
56,00
|
31,84
|
16,07
|
12,66
|
12,66
|
12,66
|
Datum van publicatie
|
29/04/20
|
28/04/21
|
24/03/22
|
22/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.744
|
2.847
|
4.478
|
4.830
|
4.049
|
4.630
|
5.397
|
5.998
|
EBITDA
1 |
-
|
159,9
|
310,9
|
352
|
243
|
386,5
|
489,5
|
554,7
|
Bedrijfsresultaat (EBIT)
1 |
19,74
|
97,06
|
229,9
|
226,3
|
84,11
|
221,8
|
303,3
|
367,4
|
Operationele Marge
|
1,13%
|
3,41%
|
5,13%
|
4,69%
|
2,08%
|
4,79%
|
5,62%
|
6,13%
|
Resultaat voor belastingen (EBT)
1 |
22,54
|
95,28
|
232,5
|
235,8
|
83,78
|
213,5
|
306,9
|
374
|
Nettowinst (verlies)
1 |
19,23
|
59,26
|
154,4
|
135,4
|
63,44
|
151,8
|
212
|
267,3
|
Nettomarge
|
1,1%
|
2,08%
|
3,45%
|
2,8%
|
1,57%
|
3,28%
|
3,93%
|
4,46%
|
WPA
2 |
0,0470
|
0,1450
|
0,3300
|
0,2670
|
0,1260
|
0,2957
|
0,4130
|
0,5186
|
Free Cash Flow
|
-
|
-
|
-179
|
-711,8
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-4%
|
-14,74%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/04/20
|
28/04/21
|
24/03/22
|
22/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
1.334
|
1.286
|
1.308
|
1.235
|
1.000
|
1.023
|
1.043
|
1.009
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
28,13
|
107,6
|
85,87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
54,31
|
107,6
|
84,91
|
11,75
|
22,08
|
40,02
|
-2,422
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
4,07%
|
8,37%
|
6,49%
|
0,95%
|
2,21%
|
3,91%
|
-0,23%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
42,69
|
-4,958
|
-13,43
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
111,8
|
-
|
-
|
-
|
-
|
-
|
24,2
|
4,365
|
5,312
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
2,37%
|
0,42%
|
0,53%
|
-
|
-
|
-
|
-
|
WPA
|
0,2700
|
0,0100
|
0,1440
|
0,1200
|
0,0200
|
-0,0100
|
0,0480
|
0,008000
|
0,0100
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/08/21
|
24/03/22
|
18/04/22
|
17/08/22
|
28/10/22
|
22/03/23
|
25/04/23
|
28/08/23
|
27/10/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
21,7
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.073
|
-
|
-
|
1.127
|
1.235
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0616
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-179
|
-712
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
1,54%
|
4,55%
|
4,97%
|
3,07%
|
1,43%
|
3,46%
|
4,36%
|
5,42%
|
ROA (netto-inkomsten/totale activa)
|
0,75%
|
2,14%
|
3,16%
|
-
|
-
|
2,38%
|
3,32%
|
3,53%
|
Totale activa
1 |
2.567
|
2.768
|
4.894
|
-
|
-
|
6.382
|
6.389
|
7.584
|
Nettoactief per aandeel
2 |
3,090
|
3,630
|
8,740
|
8,620
|
8,370
|
8,720
|
9,240
|
9,590
|
Cashflow per aandeel
2 |
0,7100
|
0,6500
|
0,9300
|
-0,4000
|
0,5400
|
0,8900
|
0,8400
|
1,130
|
Capex
1 |
123
|
356
|
616
|
507
|
289
|
205
|
241
|
193
|
Capex/omzet
|
7,03%
|
12,51%
|
13,76%
|
10,5%
|
7,13%
|
4,43%
|
4,47%
|
3,21%
|
Datum van publicatie
|
29/04/20
|
28/04/21
|
24/03/22
|
22/03/23
|
25/03/24
|
-
|
-
|
-
|
Laatste slotkoers
12,66
CNY Gemiddelde koersdoel
17,05
CNY Spread / Gemiddelde doel +34,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,22% | 880 mln. | | +4,71% | 24,52 mld. | | -23,24% | 8,1 mld. | | +8,16% | 6,26 mld. | | -3,85% | 5,36 mld. | | -3,18% | 5,16 mld. | | +1,41% | 5,02 mld. | | +19,79% | 4,98 mld. | | +22,01% | 4,53 mld. | | -3,99% | 2,92 mld. |
Zuivelproducten
|