Beurs gesloten -
NSE India S.E.
13:42:31 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
368,6
INR
|
-1,81%
|
|
-0,45%
|
-18,60%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.377
|
9.681
|
25.875
|
55.486
|
44.181
|
33.255
|
-
|
-
|
Bedrijfswaarde
1 |
32.871
|
6.879
|
22.954
|
52.862
|
44.181
|
22.019
|
17.582
|
12.365
|
K/w-verhouding
|
18,9
x
|
5,88
x
|
11,3
x
|
15,9
x
|
12,9
x
|
171
x
|
12,7
x
|
10,4
x
|
Dividendrendement
|
1,08%
|
3,73%
|
1,74%
|
0,98%
|
1,23%
|
1,29%
|
1,47%
|
1,62%
|
Marktkapitalisatie/omzet
|
1,67
x
|
0,48
x
|
1,08
x
|
1,55
x
|
1,09
x
|
0,97
x
|
0,8
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
0,34
x
|
0,96
x
|
1,48
x
|
1,09
x
|
0,64
x
|
0,43
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
2,44
x
|
7,21
x
|
7,74
x
|
6,87
x
|
5,57
x
|
2,69
x
|
1,53
x
|
Bedrijfswaarde/FCF
|
7,95
x
|
-23,2
x
|
151
x
|
159
x
|
52,5
x
|
40
x
|
16,5
x
|
6,01
x
|
FCF Yield
|
12,6%
|
-4,32%
|
0,66%
|
0,63%
|
1,91%
|
2,5%
|
6,07%
|
16,6%
|
Price to Book
|
2,6
x
|
0,69
x
|
1,6
x
|
2,9
x
|
1,98
x
|
1,52
x
|
1,37
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
90.220
|
90.220
|
90.220
|
90.220
|
90.220
|
90.220
|
-
|
-
|
Referentieprijs
2 |
370,0
|
107,3
|
286,8
|
615,0
|
489,7
|
368,6
|
368,6
|
368,6
|
Datum van publicatie
|
14/05/19
|
24/06/20
|
26/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.011
|
20.030
|
23.956
|
35.798
|
40.452
|
34.159
|
41.367
|
46.748
|
EBITDA
1 |
3.249
|
2.818
|
3.185
|
6.829
|
6.431
|
3.955
|
6.540
|
8.062
|
Bedrijfsresultaat (EBIT)
1 |
2.255
|
1.447
|
2.663
|
4.376
|
3.950
|
73
|
2.588
|
3.384
|
Operationele Marge
|
11,27%
|
7,22%
|
11,12%
|
12,22%
|
9,76%
|
0,21%
|
6,25%
|
7,24%
|
Resultaat voor belastingen (EBT)
1 |
2.350
|
1.849
|
3.095
|
4.642
|
4.307
|
2.710
|
4.228
|
5.080
|
Nettowinst (verlies)
1 |
1.763
|
1.647
|
2.292
|
3.493
|
3.420
|
339
|
2.610
|
3.263
|
Nettomarge
|
8,81%
|
8,22%
|
9,57%
|
9,76%
|
8,45%
|
0,99%
|
6,31%
|
6,98%
|
WPA
2 |
19,55
|
18,25
|
25,40
|
38,71
|
37,90
|
2,150
|
28,94
|
35,50
|
Free Cash Flow
1 |
4.133
|
-297
|
151,7
|
333,1
|
842
|
550
|
1.067
|
2.057
|
FCF-marge
|
20,65%
|
-1,48%
|
0,63%
|
0,93%
|
2,08%
|
1,61%
|
2,58%
|
4,4%
|
Kasstroomconversie (ebitda)
|
127,21%
|
-
|
4,76%
|
4,88%
|
13,09%
|
13,91%
|
16,32%
|
25,51%
|
Kasstroomconversie (nettowinst)
|
234,36%
|
-
|
6,62%
|
9,54%
|
24,62%
|
162,24%
|
40,88%
|
63,03%
|
Dividend per aandeel
2 |
4,000
|
4,000
|
5,000
|
6,000
|
6,000
|
4,740
|
5,400
|
5,960
|
Datum van publicatie
|
14/05/19
|
24/06/20
|
26/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.137
|
4.938
|
10.881
|
6.227
|
6.428
|
8.798
|
14.345
|
8.245
|
7.215
|
10.173
|
14.818
|
6.378
|
6.664
|
8.424
|
10.465
|
EBITDA
1 |
1.248
|
962,3
|
2.032
|
1.145
|
897,4
|
1.939
|
2.903
|
961,2
|
1.037
|
1.945
|
3.182
|
-592,6
|
488,2
|
885,5
|
1.464
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
776,2
|
1.669
|
664,7
|
415,1
|
1.358
|
2.205
|
176,4
|
145,4
|
-
|
2.551
|
-1.048
|
260
|
94
|
851
|
Nettowinst (verlies)
1 |
-
|
483,1
|
1.339
|
380,6
|
320,2
|
1.022
|
1.770
|
226,4
|
120,9
|
1.084
|
1.988
|
-886,4
|
169,3
|
338,8
|
681
|
Nettomarge
|
-
|
9,78%
|
12,31%
|
6,11%
|
4,98%
|
11,62%
|
12,34%
|
2,75%
|
1,68%
|
10,65%
|
13,42%
|
-13,9%
|
2,54%
|
4,02%
|
6,51%
|
WPA
|
-
|
5,350
|
14,84
|
4,220
|
3,550
|
11,33
|
-
|
-
|
-
|
-
|
-
|
-
|
1,300
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/20
|
25/01/21
|
26/05/21
|
27/07/21
|
26/10/21
|
22/01/22
|
13/05/22
|
25/07/22
|
21/10/22
|
24/01/23
|
12/05/23
|
24/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
506
|
2.802
|
2.922
|
2.624
|
-
|
11.236
|
15.673
|
20.890
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.133
|
-297
|
152
|
333
|
842
|
550
|
1.067
|
2.057
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
12,3%
|
15,2%
|
19,8%
|
16,5%
|
4,35%
|
11,3%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
7,96%
|
7,24%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
22.148
|
22.753
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
142,0
|
155,0
|
179,0
|
212,0
|
247,0
|
242,0
|
270,0
|
296,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.430
|
1.760
|
2.335
|
2.338
|
2.441
|
3.737
|
3.979
|
4.000
|
Capex/omzet
|
7,15%
|
8,79%
|
9,75%
|
6,53%
|
6,03%
|
10,94%
|
9,62%
|
8,56%
|
Datum van publicatie
|
14/05/19
|
24/06/20
|
26/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
368,6
INR Gemiddelde koersdoel
442
INR Spread / Gemiddelde doel +19,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,60% | 406 mln. | | +12,96% | 38,79 mld. | | -.--% | 10,98 mld. | | -6,41% | 7,52 mld. | | +3,97% | 6,81 mld. | | -3,08% | 6 mld. | | -11,24% | 5,59 mld. | | +29,81% | 5,26 mld. | | -13,70% | 4,56 mld. | | +11,23% | 4,49 mld. |
Landbouwchemicaliën - Andere
|