Vertraagde tijd
TEL AVIV STOCK EXCHANGE
15:05:01 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
812,3
ILa
|
-1,44%
|
|
-2,47%
|
-21,08%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.473
|
6.394
|
7.983
|
8.569
|
4.237
|
4.932
|
Bedrijfswaarde
1 |
7.790
|
12.733
|
15.114
|
17.125
|
13.502
|
14.756
|
K/w-verhouding
|
5,2
x
|
20,6
x
|
58,5
x
|
119
x
|
82,1
x
|
18,1
x
|
Dividendrendement
|
-
|
0,94%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,99
x
|
1,21
x
|
1,39
x
|
0,55
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
1,96
x
|
2,3
x
|
2,79
x
|
1,76
x
|
1,79
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
23,5
x
|
19
x
|
22,2
x
|
17
x
|
38,7
x
|
Bedrijfswaarde/FCF
|
-5,39
x
|
-51,6
x
|
30,5
x
|
-305
x
|
-7,8
x
|
37,8
x
|
FCF Yield
|
-18,5%
|
-1,94%
|
3,27%
|
-0,33%
|
-12,8%
|
2,65%
|
Price to Book
|
1
x
|
2,46
x
|
2,8
x
|
2,95
x
|
1,15
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
390.057
|
402.411
|
426.225
|
429.953
|
430.159
|
480.256
|
Referentieprijs
2 |
6,341
|
15,89
|
18,73
|
19,93
|
9,850
|
10,27
|
Datum van publicatie
|
28/03/19
|
1/04/20
|
24/03/21
|
23/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.332
|
6.491
|
6.583
|
6.146
|
7.663
|
8.236
|
EBITDA
1 |
687,3
|
542,5
|
796,5
|
771,1
|
796
|
381
|
Bedrijfsresultaat (EBIT)
1 |
466,7
|
341,6
|
575,4
|
471,4
|
584
|
135
|
Operationele Marge
|
7,37%
|
5,26%
|
8,74%
|
7,67%
|
7,62%
|
1,64%
|
Resultaat voor belastingen (EBT)
1 |
633,5
|
657,1
|
301,7
|
278,8
|
237
|
678
|
Nettowinst (verlies)
1 |
495
|
314
|
139,8
|
72,03
|
54
|
288
|
Nettomarge
|
7,82%
|
4,84%
|
2,12%
|
1,17%
|
0,7%
|
3,5%
|
WPA
2 |
1,220
|
0,7700
|
0,3200
|
0,1677
|
0,1200
|
0,5680
|
Free Cash Flow
1 |
-1.444
|
-246,7
|
494,9
|
-56,07
|
-1.731
|
390,9
|
FCF-marge
|
-22,81%
|
-3,8%
|
7,52%
|
-0,91%
|
-22,59%
|
4,75%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
62,13%
|
-
|
-
|
102,59%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
354,05%
|
-
|
-
|
135,72%
|
Dividend per aandeel
|
-
|
0,1491
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/19
|
1/04/20
|
24/03/21
|
23/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.317
|
6.338
|
7.131
|
8.556
|
9.265
|
9.824
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,737
x
|
11,68
x
|
8,953
x
|
11,09
x
|
11,64
x
|
25,78
x
|
Free Cash Flow
1 |
-1.444
|
-247
|
495
|
-56,1
|
-1.731
|
391
|
ROE (netto-inkomsten/eigen vermogen)
|
22,6%
|
11,9%
|
5,82%
|
3,16%
|
2,04%
|
5,67%
|
ROA (netto-inkomsten/totale activa)
|
1,94%
|
1,29%
|
2,16%
|
1,63%
|
1,61%
|
0,31%
|
Totale activa
1 |
25.577
|
24.360
|
6.479
|
4.417
|
3.357
|
92.249
|
Nettoactief per aandeel
2 |
6,320
|
6,460
|
6,700
|
6,750
|
8,570
|
10,60
|
Cashflow per aandeel
2 |
6,220
|
5,380
|
5,530
|
5,370
|
6,060
|
6,820
|
Capex
1 |
327
|
161
|
229
|
352
|
766
|
438
|
Capex/omzet
|
5,17%
|
2,49%
|
3,47%
|
5,73%
|
10%
|
5,32%
|
Datum van publicatie
|
28/03/19
|
1/04/20
|
24/03/21
|
23/03/22
|
30/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,08% | 1,21 mld. | | +1,19% | 71,57 mld. | | -2,47% | 57,17 mld. | | +24,03% | 39,18 mld. | | +20,58% | 33,37 mld. | | +10,54% | 28,96 mld. | | +20,60% | 21,87 mld. | | +11,86% | 19,03 mld. | | +78,17% | 18,04 mld. | | +38,51% | 17,8 mld. |
Bouw & Techniek - Andere
|