Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,355
HKD
|
+5,97%
|
|
+20,34%
|
-45,38%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
60.344
|
88.855
|
73.470
|
15.767
|
13.580
|
1.245
|
1.245
|
-
|
Bedrijfswaarde
1 |
125.788
|
163.286
|
157.652
|
15.767
|
253.943
|
251.014
|
243.525
|
220.240
|
K/w-verhouding
|
6,95
x
|
8,16
x
|
5,76
x
|
-0,54
x
|
-0,63
x
|
-0,11
x
|
-0,25
x
|
-0,23
x
|
Dividendrendement
|
5,59%
|
4,92%
|
6,1%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,8
x
|
0,54
x
|
0,15
x
|
0,22
x
|
0,04
x
|
0,03
x
|
0,03
x
|
Bedrijfswaarde/omzet
|
1,47
x
|
1,46
x
|
1,16
x
|
0,15
x
|
4,03
x
|
4,22
x
|
5,69
x
|
6,05
x
|
Bedrijfswaarde/EBITDA
|
5,73
x
|
5,87
x
|
5,12
x
|
-
|
84,9
x
|
-24,4
x
|
-283
x
|
-271
x
|
Bedrijfswaarde/FCF
|
-140
x
|
5,85
x
|
347
x
|
-
|
-
|
18,5
x
|
29,1
x
|
56,2
x
|
FCF Yield
|
-0,71%
|
17,1%
|
0,29%
|
-
|
-
|
5,41%
|
3,44%
|
1,78%
|
Price to Book
|
1,03
x
|
1,34
x
|
0,83
x
|
-
|
0,17
x
|
0,15
x
|
0,12
x
|
0,17
x
|
Aantal aandelen (in duizenden)
|
3.288.162
|
3.292.275
|
3.534.131
|
3.794.266
|
3.794.266
|
3.787.589
|
3.787.589
|
-
|
Referentieprijs
2 |
18,35
|
26,99
|
20,79
|
4,156
|
3,579
|
0,3286
|
0,3286
|
0,3286
|
Datum van publicatie
|
26/03/19
|
30/03/20
|
30/03/21
|
5/04/22
|
20/09/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
85.513
|
111.517
|
135.353
|
107.797
|
63.040
|
59.464
|
42.824
|
36.375
|
EBITDA
1 |
21.962
|
27.823
|
30.780
|
-
|
2.992
|
-10.306
|
-860,9
|
-813,1
|
Bedrijfsresultaat (EBIT)
1 |
21.298
|
26.868
|
29.795
|
-17.782
|
1.893
|
-11.220
|
-1.625
|
-1.673
|
Operationele Marge
|
24,91%
|
24,09%
|
22,01%
|
-16,5%
|
3%
|
-18,87%
|
-3,8%
|
-4,6%
|
Resultaat voor belastingen (EBT)
1 |
22.638
|
29.015
|
33.592
|
-
|
-17.550
|
-22.244
|
-4.339
|
-5.606
|
Nettowinst (verlies)
1 |
8.835
|
10.898
|
12.628
|
-
|
-21.492
|
-21.030
|
-4.767
|
-5.626
|
Nettomarge
|
10,33%
|
9,77%
|
9,33%
|
-
|
-34,09%
|
-35,37%
|
-11,13%
|
-15,47%
|
WPA
2 |
2,641
|
3,306
|
3,611
|
-7,627
|
-5,674
|
-5,550
|
-1,308
|
-1,441
|
Free Cash Flow
1 |
-898,9
|
27.922
|
453,7
|
-
|
-
|
13.018
|
8.375
|
3.916
|
FCF-marge
|
-1,05%
|
25,04%
|
0,34%
|
-
|
-
|
25,24%
|
19,56%
|
10,77%
|
Kasstroomconversie (ebitda)
|
-
|
100,36%
|
1,47%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
256,22%
|
3,59%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,027
|
1,327
|
1,268
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/19
|
30/03/20
|
30/03/21
|
5/04/22
|
20/09/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
65.443
|
74.431
|
84.182
|
-
|
240.363
|
248.777
|
242.280
|
218.996
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,98
x
|
2,675
x
|
2,735
x
|
-
|
80,34
x
|
-24,14
x
|
-281,4
x
|
-269,3
x
|
Free Cash Flow
1 |
-899
|
27.922
|
454
|
-
|
-
|
13.018
|
8.375
|
3.916
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
17,4%
|
16,4%
|
-
|
-
|
-56,6%
|
-38,9%
|
-53,6%
|
ROA (netto-inkomsten/totale activa)
|
2,58%
|
2,57%
|
2,38%
|
-
|
-3,45%
|
-2,5%
|
-0,92%
|
-0,78%
|
Totale activa
1 |
342.577
|
424.527
|
530.604
|
-
|
622.159
|
840.367
|
521.029
|
718.569
|
Nettoactief per aandeel
2 |
17,70
|
20,10
|
25,20
|
-
|
21,00
|
3,890
|
2,730
|
1,980
|
Cashflow per aandeel
2 |
0,6600
|
8,940
|
1,940
|
-
|
-
|
4,860
|
4,650
|
4,250
|
Capex
1 |
3.109
|
1.558
|
6.388
|
-
|
811
|
11.796
|
10.840
|
10.461
|
Capex/omzet
|
3,64%
|
1,4%
|
4,72%
|
-
|
1,29%
|
22,87%
|
25,31%
|
28,76%
|
Datum van publicatie
|
26/03/19
|
30/03/20
|
30/03/21
|
5/04/22
|
20/09/23
|
28/03/24
|
-
|
-
|
Laatste slotkoers
0,3286
CNY Gemiddelde koersdoel
0,3002
CNY Spread / Gemiddelde doel -8,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -45,38% | 172 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|