SHINKO ELECTRIC INDUSTRIES CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.660 JPY | +0,27% |
|
-0,02% | +3,21% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 114.556 | 139.953 | 462.684 | 790.276 | 551.235 | 762.738 | - | - |
| Bedrijfswaarde 1 | 67.839 | 120.271 | 444.628 | 750.801 | 464.910 | 706.148 | 691.917 | 677.786 |
| K/w-verhouding | 45,3 x | 52 x | 25,7 x | 15 x | 10,1 x | 40,8 x | 21,1 x | 16,5 x |
| Dividendrendement | 2,95% | 2,41% | 0,88% | 0,77% | 1,23% | 0,45% | 1,05% | 1,11% |
| Marktkapitalisatie/omzet | 0,81 x | 0,94 x | 2,46 x | 2,91 x | 1,92 x | 3,61 x | 2,98 x | 2,61 x |
| Bedrijfswaarde/omzet | 0,48 x | 0,81 x | 2,36 x | 2,76 x | 1,62 x | 3,36 x | 2,71 x | 2,32 x |
| Bedrijfswaarde/EBITDA | 3,36 x | 6,86 x | 10,9 x | 7,38 x | 4,17 x | 13,5 x | 7,75 x | 5,78 x |
| Bedrijfswaarde/FCF | 16 x | -5,25 x | 269 x | 30 x | 8,77 x | -37,7 x | -46,8 x | 25,6 x |
| FCF Yield | 6,25% | -19% | 0,37% | 3,33% | 11,4% | -2,65% | -2,14% | 3,9% |
| Price to Book | 0,82 x | 1,02 x | 3,02 x | 3,91 x | 2,2 x | 2,86 x | 2,59 x | 2,26 x |
| Aantal aandelen (in duizenden) | 135.090 | 135.090 | 135.090 | 135.090 | 135.107 | 135.117 | - | - |
| Referentieprijs 2 | 848,0 | 1.036 | 3.425 | 5.850 | 4.080 | 5.645 | 5.645 | 5.645 |
| Datum van publicatie | 26/04/19 | 27/04/20 | 27/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 142.277 | 148.332 | 188.059 | 271.949 | 286.358 | 209.972 | 255.567 | 292.078 |
| EBITDA 1 | 20.187 | 17.544 | 40.962 | 101.672 | 111.462 | 52.449 | 89.278 | 117.278 |
| Bedrijfsresultaat (EBIT) 1 | 4.848 | 3.227 | 23.328 | 71.394 | 76.712 | 24.810 | 49.425 | 64.909 |
| Operationele Marge | 3,41% | 2,18% | 12,4% | 26,25% | 26,79% | 11,82% | 19,34% | 22,22% |
| Resultaat voor belastingen (EBT) 1 | 3.789 | 3.940 | 25.631 | 74.743 | 77.460 | 25.915 | 51.606 | 67.178 |
| Nettowinst (verlies) 1 | 2.526 | 2.690 | 18.018 | 52.628 | 54.488 | 18.609 | 35.288 | 46.224 |
| Nettomarge | 1,78% | 1,81% | 9,58% | 19,35% | 19,03% | 8,86% | 13,81% | 15,83% |
| WPA 2 | 18,70 | 19,92 | 133,4 | 389,6 | 403,3 | 137,7 | 268,1 | 342,1 |
| Free Cash Flow 1 | 4.240 | -22.895 | 1.653 | 25.011 | 53.024 | -18.733 | -14.795 | 26.456 |
| FCF-marge | 2,98% | -15,43% | 0,88% | 9,2% | 18,52% | -8,92% | -5,79% | 9,06% |
| Kasstroomconversie (ebitda) | 21% | - | 4,04% | 24,6% | 47,57% | - | - | 22,56% |
| Kasstroomconversie (nettowinst) | 167,85% | - | 9,17% | 47,52% | 97,31% | - | - | 57,23% |
| Dividend per aandeel 2 | 25,00 | 25,00 | 30,00 | 45,00 | 50,00 | 25,00 | 59,29 | 62,86 |
| Datum van publicatie | 26/04/19 | 27/04/20 | 27/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 69.256 | 79.076 | 84.465 | 103.594 | 67.856 | 125.922 | 74.899 | 71.128 | 146.027 | 79.383 | 77.622 | 157.005 | 75.538 | 53.815 | - | 49.206 | 55.903 | 105.109 | 51.529 | 53.334 | 53.724 | 58.632 | 107.100 | 62.236 | 69.722 | - | - |
| EBITDA | - | - | - | - | 23.382 | 41.716 | 31.207 | 28.749 | 59.956 | 33.842 | 33.358 | - | 29.191 | 15.071 | - | 9.994 | 14.404 | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -951 | 4.178 | 7.248 | 16.080 | 16.165 | 30.067 | 22.429 | 18.898 | 41.327 | 26.017 | 24.935 | 50.952 | 20.208 | 5.552 | - | 3.695 | 7.775 | 11.470 | 6.526 | 6.814 | 7.599 | 11.153 | 20.300 | 13.200 | 16.481 | 26.500 | 24.500 |
| Operationele Marge | -1,37% | 5,28% | 8,58% | 15,52% | 23,82% | 23,88% | 29,95% | 26,57% | 28,3% | 32,77% | 32,12% | 32,45% | 26,75% | 10,32% | - | 7,51% | 13,91% | 10,91% | 12,66% | 12,78% | 14,14% | 19,02% | 18,95% | 21,21% | 23,64% | - | - |
| Resultaat voor belastingen (EBT) 1 | -1.171 | - | 7.963 | - | 16.575 | 30.976 | 23.005 | 20.762 | - | 27.869 | 26.153 | 54.022 | 17.994 | 5.444 | - | 5.220 | 8.224 | 13.444 | 5.098 | 7.373 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | -999 | 3.689 | 5.572 | 12.446 | 11.626 | 21.710 | 16.147 | 14.771 | 30.918 | 19.548 | 18.325 | 37.873 | 12.633 | 3.982 | - | 3.653 | 6.127 | 9.780 | 3.601 | 5.228 | 6.063 | 8.031 | - | 9.098 | 10.829 | 18.800 | 17.400 |
| Nettomarge | -1,44% | 4,67% | 6,6% | 12,01% | 17,13% | 17,24% | 21,56% | 20,77% | 21,17% | 24,62% | 23,61% | 24,12% | 16,72% | 7,4% | - | 7,42% | 10,96% | 9,3% | 6,99% | 9,8% | 11,29% | 13,7% | - | 14,62% | 15,53% | - | - |
| WPA 2 | -7,400 | - | 41,25 | 92,13 | 86,06 | 160,7 | 119,5 | 109,3 | 228,9 | 144,7 | 135,6 | 280,3 | 93,51 | 29,47 | - | 27,04 | 45,35 | 72,39 | 26,65 | 38,69 | 41,68 | 54,52 | - | 68,09 | 77,45 | - | - |
| Dividend per aandeel 2 | 12,50 | - | 12,50 | - | - | 17,50 | - | - | - | - | - | 25,00 | - | - | 25,00 | - | 25,00 | 25,00 | - | 12,50 | - | - | - | - | - | - | - |
| Datum van publicatie | 29/10/19 | 27/04/20 | 27/10/20 | 27/04/21 | 26/10/21 | 26/10/21 | 27/01/22 | 28/04/22 | 28/04/22 | 29/07/22 | 27/10/22 | 27/10/22 | 31/01/23 | 27/04/23 | 27/04/23 | 27/07/23 | 26/10/23 | 26/10/23 | 31/01/24 | 25/04/24 | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 46.717 | 19.682 | 18.056 | 39.475 | 86.325 | 52.807 | 70.821 | 84.952 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.240 | -22.895 | 1.653 | 25.011 | 53.024 | -18.733 | -14.795 | 26.456 |
| ROE (netto-inkomsten/eigen vermogen) | 1,8% | 1,9% | 12,4% | 29,6% | 24,1% | 7,2% | 12,7% | 15% |
| ROA (netto-inkomsten/totale activa) | 4,2% | 2,5% | 11,9% | 27,1% | 22,3% | 6,98% | 11,2% | 13,3% |
| Totale activa 1 | 60.195 | 107.525 | 151.228 | 194.505 | 244.366 | 266.496 | 315.933 | 348.152 |
| Nettoactief per aandeel 2 | 1.030 | 1.019 | 1.135 | 1.495 | 1.858 | 1.961 | 2.181 | 2.496 |
| Cashflow per aandeel 2 | 132,0 | 126,0 | 264,0 | 614,0 | 661,0 | 342,0 | 549,0 | 646,0 |
| Capex 1 | 14.216 | 15.253 | 30.396 | 57.713 | 26.014 | 63.693 | 70.667 | 66.333 |
| Capex/omzet | 9,99% | 10,28% | 16,16% | 21,22% | 9,08% | 30,33% | 27,65% | 22,71% |
| Datum van publicatie | 26/04/19 | 27/04/20 | 27/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
9
Laatste slotkoers
5.645
JPY
Gemiddelde koersdoel
6.178
JPY
Spread / Gemiddelde doel
+9,44%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +3,21% | 4,77 mld. | |
| +59,36% | 753 mld. | |
| +41,62% | 736 mld. | |
| +8,71% | 259 mld. | |
| +39,78% | 226 mld. | |
| +14,09% | 177 mld. | |
| +113,73% | 167 mld. | |
| +65,36% | 156 mld. | |
| -38,83% | 131 mld. | |
| +16,01% | 114 mld. |
- Beurs
- Aandelen
- Koers 6967
- Financiën Shinko Electric Industries Co., Ltd.
