SHINWHA INTERTEK CORP. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.925 KRW | -1,89% |
|
-2,53% | -11,90% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 43.662 | 112.563 | 95.301 | 88.629 | 97.622 | 63.389 |
| Bedrijfswaarde 1 | 109.675 | 153.570 | 125.872 | 121.357 | 136.091 | 108.159 |
| K/w-verhouding | -8,52 x | 11,9 x | 28,6 x | 79 x | -11,6 x | -3,91 x |
| Dividendrendement | - | 1,29% | 1,52% | - | - | - |
| Marktkapitalisatie/omzet | 0,25 x | 0,44 x | 0,37 x | 0,36 x | 0,49 x | 0,36 x |
| Bedrijfswaarde/omzet | 0,62 x | 0,6 x | 0,49 x | 0,49 x | 0,68 x | 0,61 x |
| Bedrijfswaarde/EBITDA | 12,8 x | 5,47 x | 6,41 x | 9,25 x | 14,9 x | -43,4 x |
| Bedrijfswaarde/FCF | -8,36 x | 6,27 x | 32,1 x | 55,9 x | 33,2 x | 290 x |
| FCF Yield | -12% | 16% | 3,12% | 1,79% | 3,01% | 0,35% |
| Price to Book | 0,5 x | 1,17 x | 0,97 x | 0,88 x | 1,06 x | 0,69 x |
| Aantal aandelen (in duizenden) | 29.011 | 29.011 | 29.011 | 29.011 | 29.011 | 29.011 |
| Referentieprijs 2 | 1.505 | 3.880 | 3.285 | 3.055 | 3.365 | 2.185 |
| Datum van publicatie | 12/03/19 | 5/03/20 | 16/03/21 | 21/03/22 | 21/03/23 | 20/03/24 |
1KRW in Miljoen2KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 177.577 | 254.429 | 255.336 | 246.413 | 201.246 | 177.453 |
| EBITDA 1 | 8.542 | 28.063 | 19.629 | 13.113 | 9.115 | -2.491 |
| Bedrijfsresultaat (EBIT) 1 | -2.463 | 16.339 | 8.115 | 2.032 | -2.775 | -15.543 |
| Operationele Marge | -1,39% | 6,42% | 3,18% | 0,82% | -1,38% | -8,76% |
| Resultaat voor belastingen (EBT) 1 | -5.729 | 11.173 | 3.774 | 1.713 | -10.515 | -20.367 |
| Nettowinst (verlies) 1 | -5.126 | 9.473 | 3.335 | 1.123 | -8.405 | -16.211 |
| Nettomarge | -2,89% | 3,72% | 1,31% | 0,46% | -4,18% | -9,14% |
| WPA 2 | -176,7 | 326,5 | 115,0 | 38,69 | -290,0 | -559,0 |
| Free Cash Flow 1 | -13.116 | 24.505 | 3.921 | 2.170 | 4.098 | 373,4 |
| FCF-marge | -7,39% | 9,63% | 1,54% | 0,88% | 2,04% | 0,21% |
| Kasstroomconversie (ebitda) | - | 87,32% | 19,98% | 16,55% | 44,95% | - |
| Kasstroomconversie (nettowinst) | - | 258,69% | 117,58% | 193,28% | - | - |
| Dividend per aandeel | - | 50,00 | 50,00 | - | - | - |
| Datum van publicatie | 12/03/19 | 5/03/20 | 16/03/21 | 21/03/22 | 21/03/23 | 20/03/24 |
1KRW in Miljoen2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 66.013 | 41.007 | 30.570 | 32.728 | 38.468 | 44.770 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 7,729 x | 1,461 x | 1,557 x | 2,496 x | 4,22 x | -17,97 x |
| Free Cash Flow 1 | -13.116 | 24.505 | 3.921 | 2.170 | 4.098 | 373 |
| ROE (netto-inkomsten/eigen vermogen) | -5,7% | 10,3% | 3,42% | 1,13% | -8,72% | -17,6% |
| ROA (netto-inkomsten/totale activa) | -0,78% | 5,31% | 2,81% | 0,72% | -1% | -5,48% |
| Totale activa 1 | 660.008 | 178.377 | 118.484 | 155.349 | 843.748 | 295.854 |
| Nettoactief per aandeel 2 | 3.002 | 3.329 | 3.397 | 3.461 | 3.184 | 3.154 |
| Cashflow per aandeel 2 | 298,0 | 257,0 | 246,0 | 370,0 | 405,0 | 315,0 |
| Capex 1 | 9.802 | 8.764 | 9.191 | 4.531 | 4.992 | 4.760 |
| Capex/omzet | 5,52% | 3,44% | 3,6% | 1,84% | 2,48% | 2,68% |
| Datum van publicatie | 12/03/19 | 5/03/20 | 16/03/21 | 21/03/22 | 21/03/23 | 20/03/24 |
1KRW in Miljoen2KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -11,90% | 40,53 mln. | |
| -4,36% | 11,28 mld. | |
| +16,48% | 3,5 mld. | |
| +57,43% | 2,3 mld. | |
| +52,60% | 1,16 mld. | |
| +76,87% | 1,14 mld. | |
| -42,83% | 1,08 mld. | |
| +56,58% | 1,07 mld. | |
| -37,79% | 1,02 mld. | |
| -38,45% | 834 mln. |
- Beurs
- Aandelen
- Koers A056700
- Financiën Shinwha Intertek Corp.
