Beurs gesloten -
Japan Exchange
08:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
306
JPY
|
-0,65%
|
|
-0,65%
|
+1,32%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.221
|
3.261
|
2.684
|
2.845
|
2.865
|
2.852
|
Bedrijfswaarde
1 |
5.737
|
6.228
|
3.990
|
3.826
|
2.840
|
2.093
|
K/w-verhouding
|
78,6
x
|
-8,23
x
|
5,01
x
|
19,1
x
|
69,9
x
|
16,9
x
|
Dividendrendement
|
2,5%
|
-
|
-
|
1,89%
|
1,41%
|
2,35%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,29
x
|
0,23
x
|
0,26
x
|
0,26
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
0,56
x
|
0,35
x
|
0,35
x
|
0,26
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
13,3
x
|
16,4
x
|
4,16
x
|
5,42
x
|
3,82
x
|
3,04
x
|
Bedrijfswaarde/FCF
|
10,7
x
|
-27,4
x
|
6,5
x
|
14,4
x
|
3,29
x
|
3,97
x
|
FCF Yield
|
9,37%
|
-3,65%
|
15,4%
|
6,96%
|
30,4%
|
25,2%
|
Price to Book
|
0,7
x
|
0,81
x
|
0,6
x
|
0,61
x
|
0,62
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
6.710
|
6.710
|
6.710
|
6.710
|
6.710
|
6.710
|
Referentieprijs
2 |
480,0
|
486,0
|
400,0
|
424,0
|
427,0
|
425,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.010
|
11.168
|
11.479
|
10.816
|
10.906
|
10.724
|
EBITDA
1 |
432
|
379
|
960
|
706
|
743
|
688
|
Bedrijfsresultaat (EBIT)
1 |
120
|
6
|
581
|
379
|
440
|
404
|
Operationele Marge
|
1,09%
|
0,05%
|
5,06%
|
3,5%
|
4,03%
|
3,77%
|
Resultaat voor belastingen (EBT)
1 |
97
|
-342
|
623
|
208
|
168
|
251
|
Nettowinst (verlies)
1 |
41
|
-396
|
536
|
149
|
41
|
169
|
Nettomarge
|
0,37%
|
-3,55%
|
4,67%
|
1,38%
|
0,38%
|
1,58%
|
WPA
2 |
6,111
|
-59,02
|
79,89
|
22,21
|
6,111
|
25,19
|
Free Cash Flow
1 |
537,4
|
-227,1
|
613,5
|
266,1
|
862,1
|
527,5
|
FCF-marge
|
4,88%
|
-2,03%
|
5,34%
|
2,46%
|
7,91%
|
4,92%
|
Kasstroomconversie (ebitda)
|
124,39%
|
-
|
63,91%
|
37,69%
|
116,03%
|
76,67%
|
Kasstroomconversie (nettowinst)
|
1.310,67%
|
-
|
114,46%
|
178,61%
|
2.102,74%
|
312,13%
|
Dividend per aandeel
2 |
12,00
|
-
|
-
|
8,000
|
6,000
|
10,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.120
|
4.831
|
4.945
|
3.017
|
2.074
|
4.896
|
2.958
|
2.007
|
4.713
|
2.816
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-433
|
-336
|
-281
|
445
|
-451
|
-230
|
387
|
-463
|
-310
|
253
|
Operationele Marge
|
-8,46%
|
-6,96%
|
-5,68%
|
14,75%
|
-21,75%
|
-4,7%
|
13,08%
|
-23,07%
|
-6,58%
|
8,98%
|
Resultaat voor belastingen (EBT)
1 |
-724
|
-350
|
-530
|
438
|
-448
|
-264
|
357
|
-462
|
-803
|
278
|
Nettowinst (verlies)
1 |
-753
|
-376
|
-559
|
423
|
-460
|
-290
|
341
|
-474
|
-827
|
266
|
Nettomarge
|
-14,71%
|
-7,78%
|
-11,3%
|
14,02%
|
-22,18%
|
-5,92%
|
11,53%
|
-23,62%
|
-17,55%
|
9,45%
|
WPA
2 |
-112,2
|
-56,16
|
-83,39
|
63,04
|
-68,68
|
-43,27
|
50,91
|
-70,73
|
-123,3
|
39,57
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
11/11/20
|
11/11/21
|
3/02/22
|
4/08/22
|
9/11/22
|
8/02/23
|
10/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.516
|
2.967
|
1.306
|
981
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
25
|
759
|
Hefboom (schuld/ebitda)
|
5,824
x
|
7,828
x
|
1,36
x
|
1,39
x
|
-
|
-
|
Free Cash Flow
1 |
537
|
-227
|
614
|
266
|
862
|
528
|
ROE (netto-inkomsten/eigen vermogen)
|
0,89%
|
-9,22%
|
12,6%
|
3,27%
|
0,89%
|
3,62%
|
ROA (netto-inkomsten/totale activa)
|
0,55%
|
0,03%
|
3,14%
|
2,12%
|
2,53%
|
2,42%
|
Totale activa
1 |
7.498
|
-1.342.373
|
17.076
|
7.023
|
1.624
|
6.984
|
Nettoactief per aandeel
2 |
682,0
|
599,0
|
665,0
|
692,0
|
688,0
|
703,0
|
Cashflow per aandeel
2 |
232,0
|
96,00
|
180,0
|
231,0
|
277,0
|
292,0
|
Capex
1 |
67
|
176
|
132
|
16
|
115
|
58
|
Capex/omzet
|
0,61%
|
1,58%
|
1,15%
|
0,15%
|
1,05%
|
0,54%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,32% | 13,3 mln. | | +12,13% | 13,6 mld. | | +2,38% | 8,26 mld. | | +9,72% | 4,25 mld. | | +18,26% | 2,98 mld. | | +28,93% | 2,9 mld. | | +19,18% | 2,54 mld. | | +10,72% | 2,45 mld. | | +130,66% | 2,16 mld. | | -0,58% | 1,61 mld. |
Diverse onderwijsinstellingen
|