Beurs gesloten -
Bombay S.E.
12:00:50 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
608,8
INR
|
-1,82%
|
|
-4,95%
|
-2,88%
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
92.428
|
67.048
|
169.754
|
-
|
-
|
Bedrijfswaarde
1 |
87.744
|
67.048
|
165.065
|
169.754
|
151.967
|
K/w-verhouding
|
5,26
x
|
7,9
x
|
15
x
|
11,4
x
|
9,05
x
|
Dividendrendement
|
1,99%
|
1,71%
|
0,57%
|
0,62%
|
0,78%
|
Marktkapitalisatie/omzet
|
0,89
x
|
0,53
x
|
1,25
x
|
0,88
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
0,53
x
|
1,25
x
|
0,88
x
|
0,75
x
|
Bedrijfswaarde/EBITDA
|
3,56
x
|
4,51
x
|
10,5
x
|
6,57
x
|
5,01
x
|
Bedrijfswaarde/FCF
|
15
x
|
-93,1
x
|
158
x
|
53,1
x
|
30,8
x
|
FCF Yield
|
6,69%
|
-1,07%
|
0,63%
|
1,88%
|
3,25%
|
Price to Book
|
1,58
x
|
0,94
x
|
1,83
x
|
1,52
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
255.081
|
255.081
|
278.400
|
-
|
-
|
Referentieprijs
2 |
362,4
|
262,8
|
609,8
|
609,8
|
609,8
|
Datum van publicatie
|
18/05/22
|
24/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
103.940
|
126.102
|
131.952
|
192.789
|
225.545
|
EBITDA
1 |
-
|
25.998
|
14.859
|
15.700
|
25.842
|
33.862
|
Bedrijfsresultaat (EBIT)
1 |
-
|
23.274
|
10.228
|
9.140
|
21.582
|
26.697
|
Operationele Marge
|
-
|
22,39%
|
8,11%
|
6,93%
|
11,19%
|
11,84%
|
Resultaat voor belastingen (EBT)
1 |
-
|
23.642
|
10.417
|
9.397
|
20.173
|
25.499
|
Nettowinst (verlies)
1 |
8.434
|
17.245
|
8.576
|
10.348
|
14.893
|
18.746
|
Nettomarge
|
-
|
16,59%
|
6,8%
|
7,84%
|
7,73%
|
8,31%
|
WPA
2 |
-
|
68,91
|
33,26
|
39,46
|
53,57
|
67,38
|
Free Cash Flow
1 |
-
|
6.182
|
-720,5
|
1.075
|
3.196
|
5.509
|
FCF-marge
|
-
|
5,95%
|
-0,57%
|
0,78%
|
1,66%
|
2,44%
|
Kasstroomconversie (ebitda)
|
-
|
23,78%
|
-
|
6,96%
|
12,37%
|
16,27%
|
Kasstroomconversie (nettowinst)
|
-
|
35,84%
|
-
|
12,59%
|
21,46%
|
29,39%
|
Dividend per aandeel
2 |
-
|
7,200
|
4,500
|
3,500
|
3,767
|
4,733
|
Datum van publicatie
|
8/07/21
|
18/05/22
|
24/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q4
|
---|
Omzet
1 |
-
|
24.943
|
25.778
|
28.568
|
32.232
|
30.852
|
29.217
|
33.801
|
33.068
|
30.175
|
35.863
|
EBITDA
1 |
-
|
6.447
|
6.250
|
6.631
|
6.066
|
2.436
|
2.223
|
4.135
|
4.048
|
3.462
|
3.960
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.580
|
-
|
-
|
-
|
4.148
|
1.143
|
672,7
|
2.612
|
2.374
|
1.700
|
1.778
|
Nettomarge
|
-
|
-
|
-
|
-
|
12,87%
|
3,7%
|
2,3%
|
7,73%
|
7,18%
|
5,63%
|
4,96%
|
WPA
|
19,43
|
-
|
-
|
-
|
-
|
-
|
2,540
|
-
|
-
|
6,700
|
7,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/07/21
|
8/11/21
|
9/02/22
|
18/05/22
|
2/08/22
|
9/11/22
|
14/02/23
|
24/05/23
|
27/07/23
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
4.685
|
-
|
-
|
-
|
17.787
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
6.182
|
-721
|
1.075
|
3.196
|
5.509
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
36,4%
|
13,2%
|
10,6%
|
14,6%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
229,0
|
281,0
|
333,0
|
402,0
|
455,0
|
Cashflow per aandeel
|
-
|
67,50
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
10.714
|
15.789
|
21.575
|
22.275
|
19.500
|
Capex/omzet
|
-
|
10,31%
|
12,52%
|
15,74%
|
11,55%
|
8,65%
|
Datum van publicatie
|
8/07/21
|
18/05/22
|
24/05/23
|
14/05/24
|
-
|
-
|
Laatste slotkoers
609,8
INR Gemiddelde koersdoel
722
INR Spread / Gemiddelde doel +18,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,12% | 25,8 mld. | | +16,36% | 20,92 mld. | | +37,43% | 12,41 mld. | | -12,04% | 11,24 mld. | | +7,48% | 10,58 mld. | | +5,48% | 9,72 mld. | | +25,53% | 8,69 mld. | | +1,67% | 8,36 mld. | | +38,70% | 6,99 mld. |
Ijzer, staalfabrieken en gieterijen
|