Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
73,35
USD
|
+0,58%
|
|
+2,10%
|
+19,72%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.246
|
1.852
|
1.692
|
3.319
|
2.238
|
2.450
|
2.450
|
-
|
Bedrijfswaarde
1 |
957,1
|
1.527
|
1.349
|
2.959
|
2.006
|
1.733
|
2.071
|
2.012
|
K/w-verhouding
|
12,4
x
|
27,9
x
|
21,1
x
|
16,6
x
|
12,6
x
|
38,8
x
|
28,4
x
|
18,8
x
|
Dividendrendement
|
3,48%
|
2,76%
|
2,91%
|
2,1%
|
-
|
3,26%
|
2,72%
|
2,3%
|
Marktkapitalisatie/omzet
|
2,35
x
|
4,05
x
|
3,14
x
|
3,6
x
|
2,37
x
|
3,2
x
|
3,09
x
|
2,76
x
|
Bedrijfswaarde/omzet
|
1,8
x
|
3,34
x
|
2,5
x
|
3,21
x
|
2,12
x
|
2,71
x
|
2,61
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
6,53
x
|
14
x
|
10,3
x
|
10,3
x
|
7,24
x
|
17,7
x
|
14,2
x
|
9,41
x
|
Bedrijfswaarde/FCF
|
28,7
x
|
22,9
x
|
13,9
x
|
19,7
x
|
39,4
x
|
17,6
x
|
15,9
x
|
16,5
x
|
FCF Yield
|
3,48%
|
4,37%
|
7,2%
|
5,07%
|
2,54%
|
5,69%
|
6,28%
|
6,06%
|
Price to Book
|
2,33
x
|
3,33
x
|
3,02
x
|
5,96
x
|
2,96
x
|
2,79
x
|
3,19
x
|
2,83
x
|
Aantal aandelen (in duizenden)
|
36.106
|
36.521
|
35.146
|
34.925
|
34.438
|
33.407
|
33.407
|
-
|
Referentieprijs
2 |
34,50
|
50,71
|
48,15
|
95,03
|
64,99
|
73,35
|
73,35
|
73,35
|
Datum van publicatie
|
29/01/19
|
6/02/20
|
3/02/21
|
26/01/22
|
7/02/23
|
6/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
530,3
|
457,3
|
539,5
|
922,1
|
945,9
|
639,1
|
793,2
|
887,3
|
EBITDA
1 |
146,6
|
108,8
|
131
|
286,6
|
277,2
|
98,03
|
145,4
|
213,7
|
Bedrijfsresultaat (EBIT)
1 |
132,7
|
95,77
|
117,4
|
269,4
|
258,3
|
76,22
|
126
|
186,3
|
Operationele Marge
|
25,02%
|
20,94%
|
21,77%
|
29,22%
|
27,3%
|
11,92%
|
15,88%
|
20,99%
|
Resultaat voor belastingen (EBT)
1 |
112,1
|
72,07
|
85,56
|
247,3
|
212,6
|
61,05
|
128
|
143,3
|
Nettowinst (verlies)
1 |
100,3
|
64,4
|
79,75
|
199,9
|
172,5
|
52,87
|
88,61
|
133,3
|
Nettomarge
|
18,91%
|
14,08%
|
14,78%
|
21,68%
|
18,24%
|
8,27%
|
11,17%
|
15,02%
|
WPA
2 |
2,780
|
1,820
|
2,280
|
5,710
|
5,170
|
1,580
|
2,579
|
3,892
|
Free Cash Flow
1 |
33,3
|
66,68
|
97,11
|
150
|
50,97
|
98,52
|
130
|
122
|
FCF-marge
|
6,28%
|
14,58%
|
18%
|
16,27%
|
5,39%
|
15,41%
|
16,39%
|
13,75%
|
Kasstroomconversie (ebitda)
|
22,72%
|
61,28%
|
74,13%
|
52,36%
|
18,39%
|
100,5%
|
89,39%
|
57,09%
|
Kasstroomconversie (nettowinst)
|
33,21%
|
103,54%
|
121,78%
|
75,04%
|
29,55%
|
186,33%
|
146,71%
|
91,51%
|
Dividend per aandeel
2 |
1,200
|
1,400
|
1,400
|
2,000
|
-
|
2,000
|
1,996
|
1,684
|
Datum van publicatie
|
29/01/19
|
6/02/20
|
3/02/21
|
26/01/22
|
7/02/23
|
6/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
126
|
143,9
|
182,4
|
221,1
|
254,2
|
264,4
|
242
|
252,4
|
250,8
|
200,8
|
124,1
|
128,6
|
264,4
|
165,7
|
199,7
|
180,3
|
EBITDA
1 |
32,3
|
35,15
|
52,42
|
68,54
|
78,95
|
86,66
|
76,49
|
81,63
|
67,52
|
51,55
|
18,51
|
20,3
|
-
|
24,85
|
35,5
|
26,8
|
Bedrijfsresultaat (EBIT)
1 |
28,97
|
31,51
|
48,54
|
64,48
|
74,77
|
81,62
|
72,03
|
76,96
|
62,66
|
46,62
|
12,9
|
17,5
|
-
|
21,58
|
29,45
|
20,25
|
Operationele Marge
|
22,99%
|
21,9%
|
26,61%
|
29,16%
|
29,41%
|
30,87%
|
29,77%
|
30,49%
|
24,98%
|
23,22%
|
10,4%
|
13,6%
|
-
|
13,02%
|
14,75%
|
11,23%
|
Resultaat voor belastingen (EBT)
|
27,23
|
1,644
|
43,95
|
61,29
|
69,09
|
-
|
-
|
-
|
-
|
-
|
12,28
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
24,27
|
1,354
|
34,4
|
49,54
|
55,42
|
60,58
|
54,5
|
51,58
|
42,89
|
23,54
|
10,15
|
9,366
|
-
|
15,07
|
20,35
|
12,6
|
Nettomarge
|
19,25%
|
0,94%
|
18,86%
|
22,41%
|
21,8%
|
22,92%
|
22,52%
|
20,44%
|
17,1%
|
11,72%
|
8,18%
|
7,28%
|
-
|
9,1%
|
10,19%
|
6,99%
|
WPA
2 |
0,7000
|
0,0400
|
0,9800
|
1,420
|
1,580
|
1,730
|
1,600
|
1,550
|
1,290
|
0,7100
|
0,3000
|
0,2799
|
-
|
0,4178
|
0,5631
|
0,3806
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/20
|
3/02/21
|
5/05/21
|
29/07/21
|
27/10/21
|
26/01/22
|
5/05/22
|
27/07/22
|
1/11/22
|
7/02/23
|
4/05/23
|
-
|
27/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
289
|
325
|
343
|
360
|
232
|
314
|
379
|
438
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
33,3
|
66,7
|
97,1
|
150
|
51
|
98,5
|
130
|
122
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
12,1%
|
7,29%
|
32,9%
|
24,8%
|
7,21%
|
14,7%
|
20,1%
|
ROA (netto-inkomsten/totale activa)
|
14,7%
|
9,4%
|
15,8%
|
23,3%
|
17,9%
|
5,37%
|
11,3%
|
16%
|
Totale activa
1 |
683,2
|
685,1
|
505,6
|
856,7
|
966,3
|
984,6
|
782,9
|
832,1
|
Nettoactief per aandeel
2 |
14,80
|
15,20
|
15,90
|
15,90
|
21,90
|
22,00
|
23,00
|
25,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
74,7
|
10,3
|
18,8
|
26,8
|
32,8
|
50,2
|
30
|
30
|
Capex/omzet
|
14,09%
|
2,26%
|
3,48%
|
2,91%
|
3,46%
|
7,86%
|
3,78%
|
3,38%
|
Datum van publicatie
|
29/01/19
|
6/02/20
|
3/02/21
|
26/01/22
|
7/02/23
|
6/02/24
|
-
|
-
|
Laatste slotkoers
73,35
USD Gemiddelde koersdoel
85,56
USD Spread / Gemiddelde doel +16,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,72% | 2,45 mld. | | +77,16% | 2.159 mld. | | +20,41% | 623 mld. | | +31,87% | 622 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | -36,56% | 136 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. |
Halfgeleiders - Andere
|