slotkoers
Korea S.E.
00:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11.920
KRW
|
-0,33%
|
|
-2,13%
|
-68,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
552.595
|
1.110.942
|
787.025
|
497.003
|
731.270
|
227.411
|
-
|
-
|
Bedrijfswaarde
2 |
1.154
|
2.022
|
1.815
|
1.433
|
731,3
|
713,4
|
712,4
|
706,4
|
K/w-verhouding
|
12,4
x
|
17,3
x
|
5,69
x
|
6,5
x
|
-
|
5,65
x
|
11,1
x
|
10,5
x
|
Dividendrendement
|
2,06%
|
1,39%
|
2,52%
|
3,99%
|
-
|
8,4%
|
8,4%
|
6,71%
|
Marktkapitalisatie/omzet
|
1,22
x
|
1,59
x
|
1
x
|
0,88
x
|
1,51
x
|
0,43
x
|
0,68
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
2,54
x
|
2,89
x
|
2,29
x
|
2,54
x
|
1,51
x
|
1,33
x
|
2,13
x
|
2,05
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
11,7
x
|
11,2
x
|
14,5
x
|
-
|
6,73
x
|
18,7
x
|
18,1
x
|
Bedrijfswaarde/FCF
|
6,1
x
|
-7,58
x
|
-23,4
x
|
-11,4
x
|
-
|
2
x
|
-9,63
x
|
118
x
|
FCF Yield
|
16,4%
|
-13,2%
|
-4,28%
|
-8,8%
|
-
|
49,9%
|
-10,4%
|
0,85%
|
Price to Book
|
1,53
x
|
1,99
x
|
1,2
x
|
0,7
x
|
-
|
0,38
x
|
0,37
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
14.615
|
19.815
|
19.078
|
19.078
|
19.078
|
19.078
|
-
|
-
|
Referentieprijs
3 |
37.811
|
56.066
|
41.254
|
26.052
|
38.330
|
11.920
|
11.920
|
11.920
|
Datum van publicatie
|
10/02/20
|
15/02/21
|
7/02/22
|
6/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
454,1
|
699,8
|
791
|
563,4
|
484,1
|
535
|
335
|
344
|
EBITDA
1 |
109,5
|
172,9
|
161,5
|
98,6
|
-
|
106
|
38
|
39
|
Bedrijfsresultaat (EBIT)
1 |
79,8
|
139,8
|
129,4
|
64,35
|
197,4
|
75
|
35,5
|
37,2
|
Operationele Marge
|
17,57%
|
19,98%
|
16,36%
|
11,42%
|
40,78%
|
14,02%
|
10,6%
|
10,81%
|
Resultaat voor belastingen (EBT)
1 |
60,5
|
93,21
|
181,6
|
113,7
|
140,5
|
59
|
28,5
|
30,2
|
Nettowinst (verlies)
1 |
45,7
|
66,11
|
133,3
|
76,65
|
107,7
|
41,3
|
20
|
21,1
|
Nettomarge
|
10,06%
|
9,45%
|
16,85%
|
13,6%
|
22,25%
|
7,72%
|
5,97%
|
6,13%
|
WPA
2 |
3.039
|
3.246
|
7.248
|
4.007
|
-
|
2.110
|
1.072
|
1.134
|
Free Cash Flow
3 |
189.051
|
-266.626
|
-77.666
|
-126.045
|
-
|
356.000
|
-74.000
|
6.000
|
FCF-marge
|
41.632,03%
|
-38.102,88%
|
-9.819,22%
|
-22.370,81%
|
-
|
66.542,06%
|
-22.089,55%
|
1.744,19%
|
Kasstroomconversie (ebitda)
|
172.590,21%
|
-
|
-
|
-
|
-
|
335.849,06%
|
-
|
15.384,62%
|
Kasstroomconversie (nettowinst)
|
413.678,49%
|
-
|
-
|
-
|
-
|
861.985,47%
|
-
|
28.436,02%
|
Dividend per aandeel
2 |
779,6
|
779,6
|
1.039
|
1.039
|
-
|
1.001
|
1.001
|
800,0
|
Datum van publicatie
|
10/02/20
|
15/02/21
|
7/02/22
|
6/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
80,72
|
362,2
|
-
|
110
|
122,4
|
186,5
|
67,6
|
270,9
|
57,9
|
107
|
133,8
|
107
|
187,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,932
|
93,08
|
45,29
|
11,7
|
11,9
|
-4,501
|
8,4
|
202,2
|
-10,3
|
17,3
|
20,3
|
13,3
|
24,2
|
Operationele Marge
|
11,07%
|
25,7%
|
-
|
10,64%
|
9,72%
|
-2,41%
|
12,43%
|
74,64%
|
-17,79%
|
16,17%
|
15,17%
|
12,43%
|
12,92%
|
Resultaat voor belastingen (EBT)
1 |
7,346
|
79,16
|
-
|
67,9
|
5
|
-12,65
|
3,8
|
194,6
|
-17,9
|
13,3
|
16,3
|
10,3
|
19,2
|
Nettowinst (verlies)
1 |
5,551
|
54,56
|
-
|
53,9
|
4,1
|
-12,41
|
3,3
|
153,4
|
-12,6
|
9,3
|
11,4
|
7,2
|
13,4
|
Nettomarge
|
6,88%
|
15,06%
|
-
|
49%
|
3,35%
|
-6,65%
|
4,88%
|
56,63%
|
-21,76%
|
8,69%
|
8,52%
|
6,73%
|
7,15%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
7/02/22
|
13/05/22
|
8/08/22
|
7/11/22
|
6/02/23
|
8/05/23
|
7/08/23
|
7/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
601
|
911
|
1.028
|
935
|
-
|
486
|
485
|
479
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,487
x
|
5,268
x
|
6,367
x
|
9,487
x
|
-
|
4,585
x
|
12,76
x
|
12,28
x
|
Free Cash Flow
2 |
189.051
|
-266.626
|
-77.666
|
-126.045
|
-
|
356.000
|
-74.000
|
6.000
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
14,8%
|
22,9%
|
11,3%
|
14,8%
|
6,1%
|
3,4%
|
3,5%
|
ROA (netto-inkomsten/totale activa)
|
3,17%
|
4,25%
|
7,21%
|
3,67%
|
-
|
2%
|
1,3%
|
1,4%
|
Totale activa
1 |
1.444
|
1.555
|
1.848
|
2.088
|
-
|
2.065
|
1.538
|
1.507
|
Nettoactief per aandeel
3 |
24.729
|
28.167
|
34.337
|
37.442
|
-
|
31.485
|
31.823
|
32.223
|
Cashflow per aandeel
|
17.922
|
-
|
-1.475
|
-2.242
|
-
|
-
|
-
|
-
|
Capex
|
88,1
|
80,5
|
50,1
|
87,8
|
-
|
-
|
-
|
-
|
Capex/omzet
|
19,4%
|
11,51%
|
6,34%
|
15,58%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/20
|
15/02/21
|
7/02/22
|
6/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
11.920
KRW Gemiddelde koersdoel
40.397
KRW Spread / Gemiddelde doel +238,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -68,90% | 168 mln. | | -12,20% | 27,77 mld. | | +5,54% | 27,05 mld. | | +16,95% | 26,3 mld. | | +47,48% | 23,85 mld. | | +6,10% | 20,92 mld. | | +1,01% | 19,13 mld. | | +26,56% | 16,64 mld. | | -13,14% | 15,27 mld. | | +0,62% | 15,05 mld. |
andere onroerend goed ontwikkeling & transacties
|