slotkoers
Korea S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
130.200
KRW
|
-1,66%
|
|
-1,74%
|
-7,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.625.979
|
12.579.195
|
14.080.189
|
10.472.019
|
9.825.946
|
8.521.531
|
-
|
-
|
Bedrijfswaarde
2 |
48.414
|
50.249
|
53.743
|
59.823
|
63.178
|
67.574
|
66.537
|
64.446
|
K/w-verhouding
|
20,3
x
|
67,9
x
|
6,72
x
|
9,69
x
|
-12,8
x
|
11,7
x
|
5,65
x
|
5,21
x
|
Dividendrendement
|
1,91%
|
2,91%
|
3,19%
|
2,65%
|
2,81%
|
3,31%
|
3,65%
|
3,47%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,15
x
|
0,14
x
|
0,08
x
|
0,07
x
|
0,06
x
|
0,06
x
|
0,06
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,61
x
|
0,55
x
|
0,44
x
|
0,48
x
|
0,5
x
|
0,48
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
4,22
x
|
6,43
x
|
3,98
x
|
3,56
x
|
4,5
x
|
3,83
x
|
3,72
x
|
3,35
x
|
Bedrijfswaarde/FCF
|
408
x
|
110
x
|
-17,4
x
|
-9,37
x
|
-8,36
x
|
10,5
x
|
10,3
x
|
8,22
x
|
FCF Yield
|
0,25%
|
0,91%
|
-5,74%
|
-10,7%
|
-12%
|
9,5%
|
9,68%
|
12,2%
|
Price to Book
|
0,87
x
|
0,72
x
|
0,62
x
|
0,49
x
|
0,47
x
|
0,52
x
|
0,45
x
|
0,51
x
|
Aantal aandelen (in duizenden)
|
55.824
|
52.304
|
56.096
|
55.408
|
55.202
|
54.520
|
-
|
-
|
Referentieprijs
3 |
262.000
|
240.500
|
251.000
|
189.000
|
178.000
|
156.900
|
156.900
|
156.900
|
Datum van publicatie
|
7/02/20
|
9/02/21
|
9/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
99.265
|
81.826
|
98.325
|
134.552
|
131.238
|
134.772
|
139.759
|
144.975
|
EBITDA
1 |
11.460
|
7.820
|
13.513
|
16.788
|
14.044
|
17.639
|
17.891
|
19.230
|
Bedrijfsresultaat (EBIT)
1 |
3.950
|
-191,1
|
4.936
|
8.005
|
5.059
|
7.498
|
8.723
|
10.683
|
Operationele Marge
|
3,98%
|
-0,23%
|
5,02%
|
5,95%
|
3,85%
|
5,56%
|
6,24%
|
7,37%
|
Resultaat voor belastingen (EBT)
1 |
2.777
|
-98,62
|
6.027
|
5.909
|
-747,7
|
4.636
|
6.437
|
6.969
|
Nettowinst (verlies)
1 |
717,3
|
189,4
|
1.970
|
1.099
|
-475
|
960,1
|
1.927
|
2.035
|
Nettomarge
|
0,72%
|
0,23%
|
2%
|
0,82%
|
-0,36%
|
0,71%
|
1,38%
|
1,4%
|
WPA
2 |
12.917
|
3.544
|
37.332
|
19.506
|
-13.941
|
13.466
|
27.781
|
30.109
|
Free Cash Flow
3 |
118.730
|
455.860
|
-3.084.291
|
-6.382.768
|
-7.561.333
|
6.416.648
|
6.439.888
|
7.838.860
|
FCF-marge
|
119,61%
|
557,11%
|
-3.136,83%
|
-4.743,73%
|
-5.761,55%
|
4.761,11%
|
4.607,84%
|
5.407,04%
|
Kasstroomconversie (ebitda)
|
1.036,02%
|
5.829,49%
|
-
|
-
|
-
|
36.377,62%
|
35.994,44%
|
40.763,7%
|
Kasstroomconversie (nettowinst)
|
16.553,04%
|
240.727,05%
|
-
|
-
|
-
|
668.302,46%
|
334.117,34%
|
385.208,5%
|
Dividend per aandeel
2 |
5.000
|
7.000
|
8.000
|
5.000
|
5.000
|
5.200
|
5.727
|
5.440
|
Datum van publicatie
|
7/02/20
|
9/02/21
|
9/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
25.563
|
27.106
|
30.764
|
33.327
|
36.583
|
34.534
|
32.703
|
31.923
|
33.864
|
32.654
|
33.027
|
32.474
|
33.983
|
33.616
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.557
|
616,2
|
3.053
|
3.578
|
1.899
|
-491,3
|
1.130
|
695,1
|
2.712
|
424,7
|
1.537
|
1.190
|
2.750
|
1.780
|
Operationele Marge
|
6,09%
|
2,27%
|
9,92%
|
10,74%
|
5,19%
|
-1,42%
|
3,46%
|
2,18%
|
8,01%
|
1,3%
|
4,65%
|
3,66%
|
8,09%
|
5,3%
|
Resultaat voor belastingen (EBT)
1 |
1.714
|
1.245
|
3.380
|
-
|
1.444
|
-2.300
|
14,76
|
-217,6
|
1.113
|
-1.588
|
1.133
|
1.502
|
1.576
|
852,5
|
Nettowinst (verlies)
1 |
16,02
|
1.221
|
1.223
|
-
|
179,4
|
-1.101
|
-
|
-141,4
|
326,7
|
-1.085
|
157,4
|
417,5
|
438,5
|
228,5
|
Nettomarge
|
0,06%
|
4,5%
|
3,97%
|
-
|
0,49%
|
-3,19%
|
-
|
-0,44%
|
0,96%
|
-3,32%
|
0,48%
|
1,29%
|
1,29%
|
0,68%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19.401
|
2.851
|
5.464
|
10.420
|
7.062
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
9/02/22
|
16/05/22
|
16/08/22
|
14/11/22
|
14/02/23
|
15/05/23
|
14/08/23
|
14/11/23
|
7/02/24
|
16/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
33.788
|
37.670
|
39.663
|
49.351
|
53.352
|
59.052
|
58.016
|
55.924
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,948
x
|
4,817
x
|
2,935
x
|
2,94
x
|
3,799
x
|
3,348
x
|
3,243
x
|
2,908
x
|
Free Cash Flow
2 |
118.730
|
455.860
|
-3.084.291
|
-6.382.768
|
-7.561.333
|
6.416.648
|
6.439.888
|
7.838.860
|
ROE (netto-inkomsten/eigen vermogen)
|
3,17%
|
-0,39%
|
9,78%
|
6,04%
|
-0,64%
|
4,57%
|
8,31%
|
9%
|
ROA (netto-inkomsten/totale activa)
|
1,3%
|
-0,15%
|
1,3%
|
0,61%
|
-0,24%
|
1,5%
|
1,08%
|
1,44%
|
Totale activa
1 |
55.197
|
-126.718
|
151.519
|
179.938
|
200.769
|
64.009
|
178.830
|
141.219
|
Nettoactief per aandeel
3 |
301.682
|
333.331
|
404.377
|
385.812
|
375.776
|
299.566
|
351.708
|
309.159
|
Cashflow per aandeel
3 |
144.320
|
185.346
|
107.272
|
135.743
|
205.846
|
168.324
|
147.232
|
169.881
|
Capex
1 |
7.863
|
9.239
|
8.733
|
13.997
|
18.915
|
9.434
|
10.018
|
9.338
|
Capex/omzet
|
7,92%
|
11,29%
|
8,88%
|
10,4%
|
14,41%
|
7%
|
7,17%
|
6,44%
|
Datum van publicatie
|
7/02/20
|
9/02/21
|
9/02/22
|
14/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
156.900
KRW Gemiddelde koersdoel
240.000
KRW Spread / Gemiddelde doel +52,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,48% | 191 mld. | | +1,53% | 167 mld. | | +3,37% | 155 mld. | | +8,31% | 103 mld. | | +35,49% | 83,67 mld. | | +11,29% | 82,06 mld. | | -6,43% | 71,76 mld. | | -18,66% | 54,05 mld. | | -8,68% | 43,53 mld. |
IT Diensten & Consulting - Andere
|