Google
Apple
English (USA)
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
SOFTBANK GROUP CORP. Toevoegen aan een lijst
PDF-rapport : SoftBank Group Corp.
|
Vertraagde tijd
Andere beurzen
|
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | |
| 5.920,00 JPY | -1,66% | -4,95% | +4,89% | |
Totale waarde
| Start boekjaar : March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 11 429 867 | 7 846 419 | 16 429 269 | 9 318 638 | 7 580 684 | 8 823 608 | - | - |
| Bedrijfswaarde 1 | 23 052 979 | 18 553 053 | 29 601 071 | 26 315 123 | 16 706 885 | 21 739 650 | 21 424 925 | 21 186 628 |
| Koers/winst-verhouding | 8,47x | -7,92x | 3,56x | -5,46x | -7,94x | -113x | 30,5x | 26,4x |
| Dividendrendement | 0,41% | 1,16% | 0,47% | 0,79% | 0,85% | 0,73% | 0,73% | 0,73% |
| Marktkapitalisatie/omzet | 1,19x | 1,27x | 2,92x | 1,50x | 1,15x | 1,29x | 1,24x | 1,18x |
| Bedrijfswaarde/omzet | 2,40x | 3,00x | 5,26x | 4,23x | 2,54x | 3,18x | 3,00x | 2,85x |
| Bedrijfswaarde/EBITDA | 5,69x | 27,0x | 20,3x | 16,8x | 10,9x | 12,4x | 10,3x | 10,2x |
| Bedrijfswaarde/FCF | -119x | -5,85x | -32,5x | -89,8x | 13,0x | 25,3x | 32,9x | 26,1x |
| FCF Yield | -0,84% | -17,1% | -3,08% | -1,11% | 7,71% | 3,96% | 3,04% | 3,84% |
| Price to Book | 1,59x | 1,45x | 1,67x | 0,97x | 0,88x | 0,92x | 0,91x | 0,90x |
| Aantal aandelen (in duizenden) | 2 127 476 | 2 071 388 | 1 760 908 | 1 676 316 | 1 462 888 | 1 465 716 | - | - |
| Referentieprijs 2 | 5 373 | 3 788 | 9 330 | 5 559 | 5 182 | 6 020 | 6 020 | 6 020 |
| Datum van publicatie | 05/09/19 | 05/18/20 | 05/12/21 | 05/12/22 | 05/11/23 | - | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Start boekjaar : March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 9 602 236 | 6 185 093 | 5 628 167 | 6 221 534 | 6 570 439 | 6 834 841 | 7 130 541 | 7 446 388 |
| EBITDA 1 | 4 048 118 | 686 839 | 1 454 748 | 1 566 276 | 1 526 202 | 1 748 549 | 2 079 738 | 2 068 051 |
| Bedrijfsresultaat (EBIT) 1 | 2 353 931 | -1 364 633 | 603 432 | 713 852 | 632 714 | 923 929 | 1 169 942 | 1 143 369 |
| Operationele Marge | 24,5% | -22,1% | 10,7% | 11,5% | 9,63% | 13,5% | 16,4% | 15,4% |
| Resultaat voor belastingen (EBT) 1 | 1 691 302 | 35 492 | 5 670 456 | -869 562 | -469 127 | 43 664 | 692 980 | 773 441 |
| Nettowinst (verlies) 1 | 1 411 199 | -961 576 | 4 987 962 | -1 708 029 | -970 144 | -137 184 | 276 036 | 352 527 |
| Nettomarge | 14,7% | -15,5% | 88,6% | -27,5% | -14,8% | -2,01% | 3,87% | 4,73% |
| WPA 2 | 634 | -479 | 2 620 | -1 019 | -652 | -53,2 | 198 | 228 |
| Free Cash Flow 1 | -193 090 | -3 169 042 | -911 349 | -293 204 | 1 288 870 | 860 500 | 651 375 | 812 633 |
| FCF-marge | -2,01% | -51,2% | -16,2% | -4,71% | 19,6% | 12,6% | 9,14% | 10,9% |
| Kasstroomconversie (ebitda) | - | - | - | - | 84,4% | 49,2% | 31,3% | 39,3% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | 236% | 231% |
| Dividend per aandeel 2 | 22,0 | 44,0 | 44,0 | 44,0 | 44,0 | 44,0 | 44,0 | 44,0 |
| Datum van publicatie | 05/09/19 | 05/18/20 | 05/12/21 | 05/12/22 | 05/11/23 | - | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Start boekjaar : March | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4 651 724 | 2 630 531 | 1 479 134 | 1 504 370 | 2 983 504 | 1 597 336 | 1 640 694 | 3 238 030 | 1 572 030 | 1 610 447 | 3 182 477 | 1 693 296 | 1 694 666 | 3 387 962 | 1 557 507 | 1 669 553 | 3 227 060 | 1 792 330 | 1 816 910 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -15 552 | 2 441 822 | 218 541 | 218 541 | 448 361 | 179 223 | 86 268 | - | 257 278 | 209 711 | 466 989 | 191 019 | -25 294 | - | 183 995 | - | 378 245 | 327 731 | 327 731 |
| Operationele Marge | -0,33% | 92,8% | 14,8% | 14,5% | 15,0% | 11,2% | 5,26% | - | 16,4% | 13,0% | 14,7% | 11,3% | -1,49% | - | 11,8% | - | 11,7% | 18,3% | 18,0% |
| Resultaat voor belastingen (EBT) 1 | 1 116 897 | 1 441 472 | 1 292 478 | -245 507 | 1 046 971 | 187 753 | -2 104 286 | -1 916 533 | -3 292 455 | 3 585 091 | 292 636 | -582 673 | -179 090 | -761 763 | -176 194 | -731 231 | -907 425 | 67 300 | -84 350 |
| Nettowinst (verlies) 1 | 421 552 | 1 883 211 | 761 509 | -397 940 | 363 569 | 29 048 | -2 100 646 | -2 071 598 | -3 162 700 | 3 033 602 | -129 098 | -783 415 | -57 631 | -841 046 | -477 616 | -931 111 | -1 408 727 | 484 082 | 463 856 |
| Nettomarge | 9,06% | 71,6% | 51,5% | -26,5% | 12,2% | 1,82% | -128% | -64,0% | -201% | 188% | -4,06% | -46,3% | -3,40% | -24,8% | -30,7% | -55,8% | -43,7% | 27,0% | 25,5% |
| WPA 2 | 196 | 951 | 408 | -205 | 202 | 12,1 | -1 233 | -1 221 | -1 950 | 1 856 | -93,7 | -506 | -52,4 | -559 | -333 | - | -972 | 1 576 | 1 576 |
| Dividend per aandeel 2 | 22,0 | 22,0 | - | 22,0 | 22,0 | - | 22,0 | 22,0 | - | 22,0 | 22,0 | - | 22,0 | 22,0 | - | 22,0 | 22,0 | - | 22,0 |
| Datum van publicatie | 11/06/19 | 11/09/20 | 08/10/21 | 11/08/21 | 11/08/21 | 02/08/22 | 05/12/22 | 05/12/22 | 08/08/22 | 11/11/22 | 11/11/22 | 02/07/23 | 05/11/23 | 05/11/23 | 08/08/23 | 11/09/23 | 11/09/23 | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
Balans
| Start boekjaar : March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 11 623 112 | 10 706 634 | 13 171 802 | 16 996 485 | 9 126 201 | 12 916 042 | 12 601 317 | 12 363 020 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,87x | 15,6x | 9,05x | 10,9x | 5,98x | 7,39x | 6,06x | 5,98x |
| Free Cash Flow 1 | -193 090 | -3 169 042 | -911 349 | -293 204 | 1 288 870 | 860 500 | 651 375 | 812 633 |
| ROE (netto-inkomsten/eigen vermogen) | 22,0% | -14,2% | 61,9% | -16,9% | -10,2% | 3,81% | 3,17% | 2,57% |
| Eigen vermogen 1 | 6 414 541 | 6 771 662 | 8 058 097 | 10 106 680 | 9 511 216 | -3 600 167 | 8 718 034 | 13 703 239 |
| ROA (netto-inkomsten/totale activa) | 5,03% | -2,62% | 13,7% | -1,86% | -1,03% | 2,16% | 1,36% | 1,16% |
| Totale activa 1 | 28 067 476 | 36 673 379 | 36 508 494 | 91 627 050 | 94 590 057 | -6 351 095 | 20 291 963 | 30 508 065 |
| Nettoactief per aandeel 2 | 3 380 | 2 619 | 5 589 | 5 756 | 5 889 | 6 559 | 6 609 | 6 725 |
| Cashflow per aandeel 2 | 1 428 | 525 | 3 085 | -501 | -49,7 | 1 002 | 940 | 686 |
| Capex 1 | 1 364 954 | 1 232 551 | 646 888 | 835 073 | 799 130 | 661 584 | 656 764 | 659 304 |
| Capex / Omzet | 14,2% | 19,9% | 11,5% | 13,4% | 12,2% | 9,68% | 9,21% | 8,85% |
| Datum van publicatie | 05/09/19 | 05/18/20 | 05/12/21 | 05/12/22 | 05/11/23 | - | - | - |
1JPY in miljoenen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating :
Beleggingsrating :
ESG Refinitiv :
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
19
Laatste slotkoers
6.020,00JPY
Gemiddelde koersdoel
7.473,16JPY
Spread / Gemiddelde doel
+24,14%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +4,89% | 59 695 M $ | |
| +7,45% | 174 md. $ | |
| -9,99% | 118 md. $ | |
| +15,19% | 67 502 M $ | |
| +4,14% | 19 786 M $ | |
| +11,79% | 18 448 M $ | |
| +26,97% | 14 940 M $ | |
| -20,95% | 9 928 M $ | |
| +3,91% | 8 854 M $ | |
| +10,13% | 8 664 M $ |
- Beurs
- Aandelen
- Aandeel SoftBank Group Corp. - Japan Exchange
- Financiën SoftBank Group Corp.
