slotkoers
Korea S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
324.500
KRW
|
+3,84%
|
|
+9,44%
|
+6,74%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.118.104
|
2.162.869
|
1.692.241
|
2.353.915
|
2.512.650
|
-
|
-
|
Bedrijfswaarde
2 |
2.021
|
2.018
|
1.524
|
2.195
|
2.244
|
2.096
|
2.018
|
K/w-verhouding
|
16,7
x
|
14,6
x
|
10,9
x
|
-
|
15,4
x
|
12,7
x
|
11,2
x
|
Dividendrendement
|
1,43%
|
0,7%
|
0,92%
|
0,66%
|
0,62%
|
0,64%
|
0,69%
|
Marktkapitalisatie/omzet
|
4,41
x
|
2,11
x
|
1,55
x
|
2,79
x
|
2,67
x
|
2,31
x
|
2,16
x
|
Bedrijfswaarde/omzet
|
4,21
x
|
1,97
x
|
1,4
x
|
2,6
x
|
2,38
x
|
1,93
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
8,02
x
|
8,5
x
|
5,87
x
|
-
|
9,23
x
|
7,11
x
|
6,36
x
|
Bedrijfswaarde/FCF
|
8,31
x
|
28,9
x
|
15,8
x
|
23,9
x
|
21,8
x
|
14,2
x
|
9,42
x
|
FCF Yield
|
12%
|
3,45%
|
6,35%
|
4,18%
|
4,58%
|
7,06%
|
10,6%
|
Price to Book
|
4,27
x
|
3,4
x
|
2,18
x
|
2,64
x
|
2,44
x
|
2,08
x
|
1,77
x
|
Aantal aandelen (in duizenden)
|
7.779
|
7.766
|
7.766
|
7.743
|
7.743
|
-
|
-
|
Referentieprijs
3 |
272.300
|
278.500
|
217.900
|
304.000
|
324.500
|
324.500
|
324.500
|
Datum van publicatie
|
4/02/21
|
8/02/22
|
14/03/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
479,9
|
1.024
|
1.091
|
844
|
941,2
|
1.087
|
1.164
|
EBITDA
1 |
252,1
|
237,4
|
259,7
|
-
|
243,1
|
294,6
|
317,4
|
Bedrijfsresultaat (EBIT)
1 |
103,7
|
189
|
207,1
|
133,5
|
181,5
|
226,2
|
241,3
|
Operationele Marge
|
21,6%
|
18,46%
|
18,98%
|
15,82%
|
19,28%
|
20,81%
|
20,74%
|
Resultaat voor belastingen (EBT)
1 |
85,58
|
203,4
|
215,4
|
161,3
|
219
|
250,4
|
282,6
|
Nettowinst (verlies)
1 |
63,04
|
148,3
|
155,1
|
129,5
|
163,5
|
198,4
|
224,5
|
Nettomarge
|
13,14%
|
14,49%
|
14,22%
|
15,34%
|
17,38%
|
18,25%
|
19,29%
|
WPA
2 |
16.288
|
19.100
|
19.976
|
-
|
21.042
|
25.525
|
28.870
|
Free Cash Flow
3 |
243.259
|
69.735
|
96.778
|
91.679
|
102.850
|
147.900
|
214.100
|
FCF-marge
|
50.690,53%
|
6.810,64%
|
8.871,63%
|
10.862,09%
|
10.927,92%
|
13.602,49%
|
18.396,1%
|
Kasstroomconversie (ebitda)
|
96.475,58%
|
29.371,24%
|
37.266,45%
|
-
|
42.305,41%
|
50.196,99%
|
67.454,32%
|
Kasstroomconversie (nettowinst)
|
385.873,96%
|
47.012,18%
|
62.397,32%
|
70.799,72%
|
62.889,57%
|
74.541,37%
|
95.367,48%
|
Dividend per aandeel
2 |
3.900
|
1.950
|
2.000
|
2.000
|
2.000
|
2.089
|
2.243
|
Datum van publicatie
|
4/02/21
|
8/02/22
|
14/03/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
275,9
|
265,3
|
281,6
|
272,8
|
276,2
|
260,3
|
243
|
218,7
|
187,4
|
210,7
|
217,7
|
247,9
|
265,5
|
254,4
|
EBITDA
1 |
62,61
|
57,22
|
71,08
|
68,54
|
70,72
|
57,1
|
63,28
|
48,69
|
44,1
|
60,98
|
49,06
|
60,61
|
60,92
|
69,86
|
Bedrijfsresultaat (EBIT)
1 |
50,56
|
44,77
|
57,64
|
55,32
|
50,08
|
44,02
|
49,05
|
33,05
|
28,56
|
46,05
|
38,03
|
47,52
|
51,81
|
50,81
|
Operationele Marge
|
18,33%
|
16,87%
|
20,47%
|
20,28%
|
18,13%
|
16,91%
|
20,19%
|
15,11%
|
15,24%
|
21,85%
|
17,47%
|
19,17%
|
19,51%
|
19,97%
|
Resultaat voor belastingen (EBT)
1 |
-
|
47,53
|
62,12
|
63,25
|
66,8
|
23,26
|
59,16
|
42,49
|
35,25
|
63,93
|
44
|
50
|
56
|
50
|
Nettowinst (verlies)
1 |
41,35
|
35,46
|
47,14
|
48,9
|
47,29
|
11,77
|
45,28
|
32,68
|
28,68
|
45,85
|
29,58
|
39,21
|
39,44
|
45,78
|
Nettomarge
|
14,99%
|
13,36%
|
16,74%
|
17,92%
|
17,12%
|
4,52%
|
18,63%
|
14,94%
|
15,31%
|
21,76%
|
13,59%
|
15,82%
|
14,85%
|
17,99%
|
WPA
2 |
5.325
|
4.566
|
6.070
|
6.296
|
6.090
|
1.520
|
5.832
|
4.218
|
3.703
|
5.922
|
3.803
|
5.041
|
5.070
|
5.886
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
8/02/22
|
16/05/22
|
16/08/22
|
14/11/22
|
14/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
16/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
97,1
|
144
|
168
|
159
|
269
|
417
|
495
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
243.259
|
69.735
|
96.778
|
91.679
|
102.850
|
147.900
|
214.100
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
26,2%
|
23%
|
15,1%
|
17%
|
17,5%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
19,2%
|
18,4%
|
13,5%
|
14,7%
|
15,7%
|
15,2%
|
Totale activa
1 |
-
|
773,8
|
840,7
|
958,7
|
1.110
|
1.266
|
1.479
|
Nettoactief per aandeel
3 |
63.766
|
81.797
|
100.114
|
115.091
|
133.180
|
156.170
|
183.607
|
Cashflow per aandeel
3 |
31.313
|
16.984
|
24.576
|
-
|
30.363
|
36.265
|
37.221
|
Capex
1 |
33,6
|
62,2
|
94
|
129
|
95,5
|
101
|
108
|
Capex/omzet
|
7%
|
6,07%
|
8,62%
|
15,33%
|
10,15%
|
9,24%
|
9,25%
|
Datum van publicatie
|
4/02/21
|
8/02/22
|
14/03/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
324.500
KRW Gemiddelde koersdoel
372.500
KRW Spread / Gemiddelde doel +14,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,74% | 1,84 mld. | | +18,48% | 67,11 mld. | | +3,18% | 49,75 mld. | | +20,44% | 42,52 mld. | | +21,23% | 26,88 mld. | | +12,41% | 19,66 mld. | | +0,04% | 16,98 mld. | | +4,18% | 15,75 mld. | | -26,74% | 14,94 mld. | | -12,35% | 14,88 mld. |
Chemische specialiteiten
|