Beurs gesloten -
Nyse
22:00:02 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
176,2
USD
|
+1,99%
|
|
+4,25%
|
+11,28%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
925,3
|
714,2
|
1.164
|
1.023
|
1.684
|
2.092
|
-
|
Bedrijfswaarde
1 |
925,3
|
714,2
|
1.164
|
1.023
|
1.684
|
2.092
|
2.092
|
K/w-verhouding
|
13,6
x
|
35,3
x
|
32
x
|
16,8
x
|
12,2
x
|
25,6
x
|
21,8
x
|
Dividendrendement
|
1,07%
|
1,49%
|
0,99%
|
-
|
0,78%
|
0,65%
|
0,64%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,18
x
|
1,77
x
|
1,39
x
|
2,27
x
|
2,83
x
|
2,66
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
1,18
x
|
1,77
x
|
1,39
x
|
2,27
x
|
2,83
x
|
2,66
x
|
Bedrijfswaarde/EBITDA
|
8,18
x
|
7,22
x
|
10,4
x
|
7,93
x
|
12,1
x
|
14,3
x
|
12,8
x
|
Bedrijfswaarde/FCF
|
23,7
x
|
27,8
x
|
18,8
x
|
19
x
|
25,3
x
|
27,7
x
|
27,3
x
|
FCF Yield
|
4,21%
|
3,6%
|
5,31%
|
5,26%
|
3,95%
|
3,61%
|
3,66%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
12.651
|
12.409
|
12.261
|
12.070
|
11.903
|
11.871
|
-
|
Referentieprijs
2 |
73,14
|
57,55
|
94,91
|
84,78
|
141,5
|
176,2
|
176,2
|
Datum van publicatie
|
26/08/19
|
24/08/20
|
12/08/21
|
4/08/22
|
3/08/23
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
791,6
|
604,5
|
656,2
|
735,3
|
741
|
740,2
|
786,8
|
EBITDA
1 |
113,2
|
98,97
|
111,6
|
129,1
|
139,5
|
146
|
163,5
|
Bedrijfsresultaat (EBIT)
1 |
84,02
|
60,53
|
78,79
|
100,5
|
112,8
|
115
|
127,9
|
Operationele Marge
|
10,61%
|
10,01%
|
12,01%
|
13,67%
|
15,22%
|
15,54%
|
16,25%
|
Resultaat voor belastingen (EBT)
1 |
65,61
|
54,07
|
52,7
|
81,29
|
163,9
|
107
|
124,4
|
Nettowinst (verlies)
1 |
67,91
|
20,19
|
36,47
|
61,39
|
139
|
81,82
|
94,9
|
Nettomarge
|
8,58%
|
3,34%
|
5,56%
|
8,35%
|
18,76%
|
11,05%
|
12,06%
|
WPA
2 |
5,380
|
1,630
|
2,970
|
5,060
|
11,58
|
6,898
|
8,092
|
Free Cash Flow
1 |
38,98
|
25,72
|
61,83
|
53,82
|
66,53
|
75,6
|
76,6
|
FCF-marge
|
4,92%
|
4,25%
|
9,42%
|
7,32%
|
8,98%
|
10,21%
|
9,74%
|
Kasstroomconversie (ebitda)
|
34,45%
|
25,99%
|
55,42%
|
41,71%
|
47,69%
|
51,77%
|
46,85%
|
Kasstroomconversie (nettowinst)
|
57,39%
|
127,41%
|
169,52%
|
87,67%
|
47,87%
|
92,39%
|
80,72%
|
Dividend per aandeel
2 |
0,7800
|
0,8600
|
0,9400
|
-
|
1,100
|
1,140
|
1,120
|
Datum van publicatie
|
26/08/19
|
24/08/20
|
12/08/21
|
4/08/22
|
3/08/23
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
175,6
|
185,7
|
189,3
|
184,7
|
180,6
|
187,8
|
184,3
|
188,3
|
184,8
|
178,4
|
180,1
|
197
|
193,2
|
189,9
|
188,2
|
EBITDA
1 |
31,19
|
32,45
|
32,96
|
32,46
|
33,15
|
35,64
|
34,51
|
36,21
|
35,63
|
34,96
|
34,74
|
39,48
|
38,53
|
38,36
|
36,41
|
Bedrijfsresultaat (EBIT)
1 |
23,5
|
25,24
|
26,11
|
25,66
|
27,16
|
28,61
|
27,94
|
29,05
|
29,39
|
28,69
|
26,77
|
32,32
|
30,33
|
29,9
|
27,98
|
Operationele Marge
|
13,38%
|
13,59%
|
13,79%
|
13,89%
|
15,04%
|
15,23%
|
15,16%
|
15,42%
|
15,91%
|
16,08%
|
14,87%
|
16,41%
|
15,7%
|
15,75%
|
14,87%
|
Resultaat voor belastingen (EBT)
1 |
21,08
|
19,96
|
22,89
|
17,35
|
24,08
|
26,31
|
86,36
|
27,2
|
24,8
|
24,48
|
24,98
|
31,47
|
29
|
28,6
|
25,9
|
Nettowinst (verlies)
1 |
15,82
|
14,98
|
17,32
|
13,27
|
18,27
|
20,04
|
80,51
|
20,17
|
18,81
|
18,87
|
19,02
|
23,93
|
22,3
|
22
|
20
|
Nettomarge
|
9,01%
|
8,07%
|
9,15%
|
7,18%
|
10,12%
|
10,67%
|
43,68%
|
10,71%
|
10,18%
|
10,58%
|
10,56%
|
12,15%
|
11,54%
|
11,59%
|
10,63%
|
WPA
2 |
1,300
|
1,240
|
1,430
|
1,100
|
1,530
|
1,690
|
6,770
|
1,680
|
1,580
|
1,600
|
1,605
|
2,022
|
1,910
|
1,900
|
1,730
|
Dividend per aandeel
2 |
0,2400
|
0,2600
|
0,2600
|
-
|
-
|
-
|
-
|
0,2800
|
0,3000
|
0,3000
|
0,2800
|
0,2800
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
3/02/22
|
5/05/22
|
4/08/22
|
3/11/22
|
2/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
1/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
39
|
25,7
|
61,8
|
53,8
|
66,5
|
75,6
|
76,6
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
9,34%
|
11,6%
|
14,1%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,53%
|
4,67%
|
5,95%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
1.228
|
432,3
|
613,1
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
34,4
|
21,5
|
21,8
|
23,9
|
24,3
|
25,3
|
28
|
Capex/omzet
|
4,34%
|
3,56%
|
3,31%
|
3,25%
|
3,28%
|
3,42%
|
3,56%
|
Datum van publicatie
|
26/08/19
|
24/08/20
|
12/08/21
|
4/08/22
|
3/08/23
|
-
|
-
|
Laatste slotkoers
176,2
USD Gemiddelde koersdoel
180,5
USD Spread / Gemiddelde doel +2,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,28% | 2,09 mld. | | -0,63% | 15,01 mld. | | +33,02% | 4,87 mld. | | -11,13% | 4,89 mld. | | -9,08% | 4,68 mld. | | +12,16% | 4,25 mld. | | -8,60% | 4,56 mld. | | +10,98% | 3,67 mld. | | +37,16% | 3,44 mld. | | +2,44% | 3,37 mld. |
Industriële machines
|