Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
715
JPY
|
+2,88%
|
|
+1,56%
|
+7,84%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
4.761
|
3.933
|
4.090
|
3.372
|
3.527
|
3.855
|
Bedrijfswaarde
1 |
8.969
|
10.977
|
16.216
|
14.517
|
17.437
|
17.403
|
K/w-verhouding
|
5,34
x
|
10,4
x
|
7,45
x
|
7,64
x
|
4,2
x
|
5,28
x
|
Dividendrendement
|
1,55%
|
2,12%
|
2,03%
|
2,82%
|
3,05%
|
-
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,26
x
|
0,25
x
|
0,21
x
|
0,23
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,57
x
|
0,72
x
|
0,97
x
|
0,91
x
|
1,12
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
6,12
x
|
14,8
x
|
15,6
x
|
17,2
x
|
12,1
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
-3,28
x
|
-4,38
x
|
-3,23
x
|
15,3
x
|
-7,96
x
|
6,57
x
|
FCF Yield
|
-30,5%
|
-22,8%
|
-31%
|
6,54%
|
-12,6%
|
15,2%
|
Price to Book
|
0,79
x
|
0,64
x
|
0,62
x
|
0,49
x
|
0,46
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
6.167
|
5.967
|
5.927
|
5.948
|
5.978
|
6.004
|
Referentieprijs
2 |
772,0
|
659,0
|
690,0
|
567,0
|
590,0
|
642,0
|
Datum van publicatie
|
27/05/19
|
28/05/20
|
31/05/21
|
30/05/22
|
29/05/23
|
24/05/24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
15.659
|
15.233
|
16.669
|
16.035
|
15.619
|
18.044
|
EBITDA
1 |
1.465
|
740
|
1.042
|
843
|
1.438
|
1.276
|
Bedrijfsresultaat (EBIT)
1 |
1.412
|
678
|
980
|
782
|
1.360
|
1.141
|
Operationele Marge
|
9,02%
|
4,45%
|
5,88%
|
4,88%
|
8,71%
|
6,32%
|
Resultaat voor belastingen (EBT)
1 |
1.315
|
565
|
813
|
650
|
1.223
|
1.084
|
Nettowinst (verlies)
1 |
891
|
385
|
548
|
441
|
838
|
729
|
Nettomarge
|
5,69%
|
2,53%
|
3,29%
|
2,75%
|
5,37%
|
4,04%
|
WPA
2 |
144,5
|
63,24
|
92,59
|
74,23
|
140,4
|
121,6
|
Free Cash Flow
1 |
-2.737
|
-2.508
|
-5.024
|
949,2
|
-2.191
|
2.647
|
FCF-marge
|
-17,48%
|
-16,46%
|
-30,14%
|
5,92%
|
-14,03%
|
14,67%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
112,6%
|
-
|
207,45%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
215,25%
|
-
|
363,12%
|
Dividend per aandeel
2 |
12,00
|
14,00
|
14,00
|
16,00
|
18,00
|
-
|
Datum van publicatie
|
27/05/19
|
28/05/20
|
31/05/21
|
30/05/22
|
29/05/23
|
24/05/24
|
Fiscaal tijdperk: Februari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.673
|
8.968
|
1.829
|
2.486
|
6.084
|
2.125
|
1.990
|
4.886
|
4.644
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
184
|
352
|
-39
|
11
|
410
|
44
|
-31
|
-46
|
241
|
Operationele Marge
|
2,76%
|
3,93%
|
-2,13%
|
0,44%
|
6,74%
|
2,07%
|
-1,56%
|
-0,94%
|
5,19%
|
Resultaat voor belastingen (EBT)
1 |
120
|
272
|
-69
|
-19
|
347
|
9
|
-76
|
-127
|
200
|
Nettowinst (verlies)
1 |
80
|
184
|
-50
|
-16
|
235
|
4
|
-63
|
-103
|
136
|
Nettomarge
|
1,2%
|
2,05%
|
-2,73%
|
-0,64%
|
3,86%
|
0,19%
|
-3,17%
|
-2,11%
|
2,93%
|
WPA
2 |
13,55
|
31,03
|
-8,430
|
-2,850
|
39,47
|
0,7600
|
-10,59
|
-17,23
|
22,87
|
Dividend per aandeel
|
7,000
|
7,000
|
-
|
-
|
9,000
|
-
|
-
|
11,00
|
-
|
Datum van publicatie
|
9/10/20
|
8/10/21
|
7/01/22
|
8/07/22
|
7/10/22
|
10/01/23
|
10/07/23
|
10/10/23
|
10/01/24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
4.208
|
7.044
|
12.126
|
11.145
|
13.910
|
13.548
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,872
x
|
9,519
x
|
11,64
x
|
13,22
x
|
9,673
x
|
10,62
x
|
Free Cash Flow
1 |
-2.737
|
-2.508
|
-5.024
|
949
|
-2.191
|
2.647
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
6,37%
|
8,65%
|
6,53%
|
11,5%
|
9,11%
|
ROA (netto-inkomsten/totale activa)
|
4,59%
|
1,78%
|
2,28%
|
1,8%
|
3,01%
|
2,14%
|
Totale activa
1 |
19.415
|
21.599
|
24.001
|
24.471
|
27.795
|
33.988
|
Nettoactief per aandeel
2 |
971,0
|
1.029
|
1.108
|
1.167
|
1.286
|
1.385
|
Cashflow per aandeel
2 |
1.184
|
1.223
|
1.066
|
915,0
|
1.039
|
1.281
|
Capex
1 |
321
|
32
|
3
|
47
|
819
|
923
|
Capex/omzet
|
2,05%
|
0,21%
|
0,02%
|
0,29%
|
5,24%
|
5,12%
|
Datum van publicatie
|
27/05/19
|
28/05/20
|
31/05/21
|
30/05/22
|
29/05/23
|
24/05/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,84% | 27,3 mln. | | +0,91% | 25,44 mld. | | -21,13% | 12,51 mld. | | +9,67% | 11,03 mld. | | -25,23% | 7,71 mld. | | -10,07% | 6,65 mld. | | +2,42% | 6,53 mld. | | -2,35% | 6,37 mld. | | +1,44% | 3,82 mld. | | +42,97% | 3,56 mld. |
residentieel onroerend goed ontwikkeling
|