Beurs gesloten -
Bombay S.E.
12:00:52 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
479,7
INR
|
+0,42%
|
|
-2,49%
|
+18,66%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
92.192
|
145.102
|
223.867
|
212.686
|
239.590
|
-
|
-
|
Bedrijfswaarde
1 |
91.039
|
139.991
|
219.891
|
212.686
|
173.578
|
239.590
|
239.590
|
K/w-verhouding
|
45
x
|
42
x
|
52,8
x
|
42,4
x
|
47
x
|
46,7
x
|
38,8
x
|
Dividendrendement
|
0,3%
|
0,28%
|
0,22%
|
0,28%
|
0,21%
|
0,26%
|
0,3%
|
Marktkapitalisatie/omzet
|
3,8
x
|
5,49
x
|
7,3
x
|
6,06
x
|
6,1
x
|
7,24
x
|
6,16
x
|
Bedrijfswaarde/omzet
|
3,8
x
|
5,49
x
|
7,3
x
|
6,06
x
|
6,1
x
|
7,24
x
|
6,16
x
|
Bedrijfswaarde/EBITDA
|
27,7
x
|
29,8
x
|
37,3
x
|
31,9
x
|
36,7
x
|
38
x
|
31,1
x
|
Bedrijfswaarde/FCF
|
50,3
x
|
38
x
|
207
x
|
78,9
x
|
48,8
x
|
68
x
|
52,5
x
|
FCF Yield
|
1,99%
|
2,63%
|
0,48%
|
1,27%
|
2,05%
|
1,47%
|
1,91%
|
Price to Book
|
7,55
x
|
9,41
x
|
11,6
x
|
8,93
x
|
8,98
x
|
8,36
x
|
6,93
x
|
Aantal aandelen (in duizenden)
|
499.146
|
499.146
|
499.146
|
499.146
|
499.146
|
-
|
-
|
Referentieprijs
2 |
184,7
|
290,7
|
448,5
|
426,1
|
480,0
|
480,0
|
480,0
|
Datum van publicatie
|
5/06/20
|
28/05/21
|
27/05/22
|
18/05/23
|
27/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.247
|
26.449
|
30.646
|
35.110
|
28.439
|
33.084
|
38.866
|
EBITDA
1 |
3.332
|
4.869
|
5.999
|
6.666
|
4.735
|
6.306
|
7.701
|
Bedrijfsresultaat (EBIT)
1 |
2.922
|
4.403
|
5.551
|
6.147
|
4.120
|
5.504
|
6.820
|
Operationele Marge
|
12,05%
|
16,65%
|
18,11%
|
17,51%
|
14,49%
|
16,64%
|
17,55%
|
Resultaat voor belastingen (EBT)
1 |
2.665
|
4.533
|
5.757
|
6.542
|
5.033
|
6.732
|
8.119
|
Nettowinst (verlies)
1 |
2.047
|
3.454
|
4.236
|
5.022
|
3.697
|
5.121
|
6.205
|
Nettomarge
|
8,44%
|
13,06%
|
13,82%
|
14,3%
|
13%
|
15,48%
|
15,96%
|
WPA
2 |
4,100
|
6,920
|
8,490
|
10,06
|
7,400
|
10,27
|
12,38
|
Free Cash Flow
1 |
1.834
|
3.822
|
1.083
|
2.695
|
4.910
|
3.524
|
4.568
|
FCF-marge
|
7,56%
|
14,45%
|
3,53%
|
7,68%
|
17,28%
|
10,65%
|
11,75%
|
Kasstroomconversie (ebitda)
|
55,04%
|
78,49%
|
18,05%
|
40,43%
|
116,97%
|
55,89%
|
59,31%
|
Kasstroomconversie (nettowinst)
|
89,6%
|
110,64%
|
25,56%
|
53,66%
|
145,54%
|
68,81%
|
73,61%
|
Dividend per aandeel
2 |
0,5500
|
0,8000
|
1,000
|
1,200
|
1,000
|
1,250
|
1,440
|
Datum van publicatie
|
5/06/20
|
28/05/21
|
27/05/22
|
18/05/23
|
27/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.609
|
5.343
|
7.820
|
9.104
|
7.072
|
6.651
|
9.855
|
11.217
|
7.537
|
6.516
|
7.242
|
10.687
|
6.025
|
6.479
|
EBITDA
1 |
780,2
|
713,3
|
1.498
|
2.147
|
1.265
|
1.089
|
1.876
|
2.780
|
1.204
|
805,7
|
806,3
|
2.302
|
947
|
948,8
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
574
|
708,9
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,53%
|
10,94%
|
Resultaat voor belastingen (EBT)
1 |
709,2
|
-
|
1.423
|
-
|
-
|
1.041
|
1.797
|
2.720
|
1.209
|
816,2
|
833
|
2.422
|
921
|
977
|
Nettowinst (verlies)
1 |
541,5
|
541
|
1.057
|
-
|
-
|
746,6
|
1.381
|
2.015
|
904,8
|
721,3
|
616,8
|
1.815
|
659
|
760,6
|
Nettomarge
|
9,65%
|
10,13%
|
13,52%
|
-
|
-
|
11,23%
|
14,02%
|
17,96%
|
12,01%
|
11,07%
|
8,52%
|
16,98%
|
10,94%
|
11,74%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,100
|
1,500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/21
|
28/05/21
|
4/08/21
|
29/10/21
|
3/02/22
|
27/05/22
|
9/08/22
|
28/10/22
|
3/02/23
|
18/05/23
|
31/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.153
|
5.110
|
3.976
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.834
|
3.822
|
1.083
|
2.695
|
4.910
|
3.524
|
4.568
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
25%
|
24,4%
|
23,3%
|
13,2%
|
18,3%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
14,5%
|
14,9%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
19.831
|
23.881
|
28.408
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
24,50
|
30,90
|
38,60
|
47,70
|
53,40
|
57,40
|
69,20
|
Cashflow per aandeel
|
-
|
8,520
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
380
|
433
|
1.135
|
1.199
|
1.800
|
1.700
|
1.900
|
Capex/omzet
|
1,57%
|
1,64%
|
3,7%
|
3,41%
|
6,33%
|
5,14%
|
4,89%
|
Datum van publicatie
|
5/06/20
|
28/05/21
|
27/05/22
|
18/05/23
|
27/05/24
|
-
|
-
|
Laatste slotkoers
480
INR Gemiddelde koersdoel
483,6
INR Spread / Gemiddelde doel +0,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,56% | 37,59 mld. | | -.--% | 11,91 mld. | | +22,46% | 7,66 mld. | | -8,72% | 7,18 mld. | | +8,12% | 6,91 mld. | | -10,29% | 5,59 mld. | | -2,88% | 5,14 mld. | | +24,49% | 4,9 mld. | | +4,68% | 3,91 mld. |
Landbouwchemicaliën - Andere
|