Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,49
USD
|
+1,02%
|
|
+7,19%
|
-1,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
20,23
|
43,82
|
84,44
|
12,64
|
6,437
|
8,985
|
-
|
Bedrijfswaarde
1 |
20,23
|
37,08
|
69,9
|
10,84
|
6,437
|
4,985
|
0,2846
|
K/w-verhouding
|
-0,61
x
|
-1,73
x
|
-3,42
x
|
-0,15
x
|
-0,11
x
|
-0,41
x
|
-0,62
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
18,7
x
|
21,2
x
|
7,23
x
|
0,64
x
|
0,26
x
|
0,28
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
18,7
x
|
18
x
|
5,99
x
|
0,55
x
|
0,26
x
|
0,15
x
|
0,01
x
|
Bedrijfswaarde/EBITDA
|
-1,48
x
|
-2,41
x
|
-3,61
x
|
-0,43
x
|
-0,42
x
|
-0,61
x
|
-2,04
x
|
Bedrijfswaarde/FCF
|
-1,47
x
|
-2,33
x
|
-2,91
x
|
-0,54
x
|
-
|
-0,56
x
|
-1,42
x
|
FCF Yield
|
-67,8%
|
-42,9%
|
-34,3%
|
-185%
|
-
|
-179%
|
-70,3%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
428
|
774
|
1.789
|
1.879
|
4.235
|
6.030
|
-
|
Referentieprijs
2 |
47,20
|
56,60
|
47,20
|
6,729
|
1,520
|
1,490
|
1,490
|
Datum van publicatie
|
12/03/20
|
11/03/21
|
14/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1,084
|
2,064
|
11,67
|
19,68
|
25,08
|
32,26
|
45,02
|
EBITDA
1 |
-13,69
|
-15,37
|
-19,38
|
-25,03
|
-15,39
|
-8,141
|
-0,1395
|
Bedrijfsresultaat (EBIT)
1 |
-20,77
|
-18,74
|
-25,08
|
-84,96
|
-32,84
|
-18,06
|
-12,02
|
Operationele Marge
|
-1.916,05%
|
-908,09%
|
-214,87%
|
-431,77%
|
-130,93%
|
-56%
|
-26,7%
|
Resultaat voor belastingen (EBT)
1 |
-30,68
|
-18,73
|
-23,86
|
-85,66
|
-30,64
|
-18,7
|
-11,3
|
Nettowinst (verlies)
1 |
-30,68
|
-18,73
|
-20,75
|
-85,45
|
-30,33
|
-18,06
|
-12,02
|
Nettomarge
|
-2.830,17%
|
-907,56%
|
-177,76%
|
-434,27%
|
-120,94%
|
-56%
|
-26,7%
|
WPA
2 |
-77,80
|
-32,80
|
-13,80
|
-46,00
|
-13,67
|
-3,655
|
-2,400
|
Free Cash Flow
1 |
-13,72
|
-15,92
|
-24
|
-20,09
|
-
|
-8,9
|
-0,2
|
FCF-marge
|
-1.265,59%
|
-771,32%
|
-205,61%
|
-102,11%
|
-
|
-27,59%
|
-0,44%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/03/20
|
11/03/21
|
14/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3,605
|
6,194
|
3,768
|
4,279
|
4,508
|
7,122
|
3,322
|
5,052
|
7,195
|
9,51
|
4,241
|
6,325
|
9,079
|
14,19
|
-
|
EBITDA
1 |
-5,175
|
-5,035
|
-5,514
|
-6,389
|
-7,542
|
-5,585
|
-5,1
|
-4,852
|
-4,929
|
-3,877
|
-3,684
|
-2,976
|
-1,553
|
0,022
|
-2,9
|
Bedrijfsresultaat (EBIT)
1 |
-6,973
|
-7,168
|
-7,961
|
-8,743
|
-52,08
|
-16,18
|
-7,22
|
-8,187
|
-4,496
|
-12,94
|
-6,144
|
-5,423
|
-4,04
|
-2,508
|
-
|
Operationele Marge
|
-193,43%
|
-115,72%
|
-211,28%
|
-204,32%
|
-1.155,3%
|
-227,11%
|
-217,34%
|
-162,05%
|
-62,49%
|
-136,03%
|
-144,87%
|
-85,74%
|
-44,51%
|
-17,67%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-6,969
|
-7,166
|
-7,962
|
-8,72
|
-52,6
|
-16,37
|
-7,236
|
-7,149
|
-2,984
|
-13,27
|
-6,4
|
-5,5
|
-4,7
|
-2,2
|
-
|
Nettowinst (verlies)
1 |
-6,964
|
-7,133
|
-7,916
|
-8,72
|
-52,6
|
-16,21
|
-7,236
|
-6,836
|
-2,984
|
-13,27
|
-6,144
|
-5,423
|
-4,04
|
-2,508
|
-
|
Nettomarge
|
-193,18%
|
-115,16%
|
-210,08%
|
-203,79%
|
-1.166,86%
|
-227,65%
|
-217,82%
|
-135,31%
|
-41,47%
|
-139,58%
|
-144,87%
|
-85,74%
|
-44,51%
|
-17,67%
|
-
|
WPA
2 |
-4,000
|
-3,800
|
-4,200
|
-4,800
|
-28,20
|
-8,600
|
-3,800
|
-0,1700
|
-1,010
|
-3,470
|
-1,335
|
-1,085
|
-0,7800
|
-0,5100
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
14/03/22
|
16/05/22
|
11/08/22
|
16/11/22
|
30/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
27/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
6,73
|
14,5
|
1,8
|
-
|
4
|
8,7
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-13,7
|
-15,9
|
-24
|
-20,1
|
-
|
-8,9
|
-0,2
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,07
|
0,01
|
1,29
|
0,27
|
-
|
1,2
|
1,2
|
Capex/omzet
|
6,73%
|
0,44%
|
11,07%
|
1,36%
|
-
|
3,72%
|
2,67%
|
Datum van publicatie
|
12/03/20
|
11/03/21
|
14/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,49
USD Gemiddelde koersdoel
4,083
USD Spread / Gemiddelde doel +174,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,97% | 8,98 mln. | | +3,04% | 61,86 mld. | | -3,35% | 13,24 mld. | | +18,54% | 7,71 mld. | | +6,47% | 6,68 mld. | | -11,96% | 5,04 mld. | | +13,19% | 4,37 mld. | | -20,74% | 4,15 mld. | | -8,26% | 3,17 mld. | | +1,53% | 2,97 mld. |
Internet Gaming
|