slotkoers
Thailand S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,8
THB
|
+1,15%
|
|
-2,76%
|
+25,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.752
|
9.216
|
17.010
|
20.778
|
15.072
|
18.948
|
-
|
-
|
Bedrijfswaarde
1 |
9.496
|
11.151
|
20.828
|
24.988
|
15.072
|
22.644
|
21.890
|
22.150
|
K/w-verhouding
|
21,2
x
|
13,4
x
|
12,2
x
|
11,8
x
|
16,3
x
|
15,3
x
|
13,5
x
|
12,4
x
|
Dividendrendement
|
3,06%
|
2,57%
|
2,91%
|
2,38%
|
3,71%
|
2,05%
|
2,26%
|
2,5%
|
Marktkapitalisatie/omzet
|
0,52
x
|
0,6
x
|
0,98
x
|
0,8
x
|
0,66
x
|
0,74
x
|
0,69
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
0,63
x
|
0,73
x
|
1,2
x
|
0,96
x
|
0,66
x
|
0,88
x
|
0,79
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
11,7
x
|
13,3
x
|
13,1
x
|
11,3
x
|
12,7
x
|
11
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
6,98
x
|
14,4
x
|
-15,6
x
|
198
x
|
11,2
x
|
-60,2
x
|
33,5
x
|
30,3
x
|
FCF Yield
|
14,3%
|
6,93%
|
-6,39%
|
0,51%
|
8,97%
|
-1,66%
|
2,99%
|
3,3%
|
Price to Book
|
2,24
x
|
2,28
x
|
3,27
x
|
3,21
x
|
-
|
2,44
x
|
2,18
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
2.153.210
|
2.153.210
|
2.153.210
|
2.153.210
|
2.153.210
|
2.153.210
|
-
|
-
|
Referentieprijs
2 |
3,600
|
4,280
|
7,900
|
9,650
|
7,000
|
8,800
|
8,800
|
8,800
|
Datum van publicatie
|
13/02/20
|
19/02/21
|
17/02/22
|
16/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.962
|
15.282
|
17.400
|
25.898
|
22.691
|
25.731
|
27.652
|
29.944
|
EBITDA
1 |
878,8
|
955,9
|
1.569
|
1.910
|
1.329
|
1.777
|
1.998
|
2.112
|
Bedrijfsresultaat (EBIT)
1 |
522,9
|
687
|
1.329
|
1.639
|
1.027
|
1.523
|
1.563
|
1.793
|
Operationele Marge
|
3,49%
|
4,5%
|
7,64%
|
6,33%
|
4,53%
|
5,92%
|
5,65%
|
5,99%
|
Resultaat voor belastingen (EBT)
1 |
445,6
|
711,6
|
1.396
|
1.825
|
1.010
|
1.366
|
1.534
|
1.695
|
Nettowinst (verlies)
1 |
371,7
|
686,5
|
1.408
|
1.772
|
924,5
|
1.274
|
1.412
|
1.570
|
Nettomarge
|
2,48%
|
4,49%
|
8,09%
|
6,84%
|
4,07%
|
4,95%
|
5,11%
|
5,24%
|
WPA
2 |
0,1700
|
0,3200
|
0,6500
|
0,8200
|
0,4300
|
0,5768
|
0,6510
|
0,7100
|
Free Cash Flow
1 |
1.360
|
773,1
|
-1.331
|
126,3
|
1.352
|
-376
|
654
|
732
|
FCF-marge
|
9,09%
|
5,06%
|
-7,65%
|
0,49%
|
5,96%
|
-1,46%
|
2,37%
|
2,44%
|
Kasstroomconversie (ebitda)
|
154,72%
|
80,87%
|
-
|
6,61%
|
101,67%
|
-
|
32,73%
|
34,67%
|
Kasstroomconversie (nettowinst)
|
365,83%
|
112,62%
|
-
|
7,13%
|
146,22%
|
-
|
46,31%
|
46,63%
|
Dividend per aandeel
2 |
0,1100
|
0,1100
|
0,2300
|
0,2300
|
0,2600
|
0,1800
|
0,1990
|
0,2200
|
Datum van publicatie
|
13/02/20
|
19/02/21
|
17/02/22
|
16/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
5.695
|
5.715
|
5.960
|
7.015
|
7.209
|
-
|
-
|
5.565
|
5.287
|
5.066
|
5.687
|
EBITDA
1 |
608,2
|
-
|
369,8
|
-
|
-
|
-
|
-
|
388,3
|
-
|
-
|
316
|
Bedrijfsresultaat (EBIT)
1 |
545,9
|
-
|
303,3
|
518
|
-
|
240,9
|
-
|
277
|
-
|
343,6
|
286
|
Operationele Marge
|
9,59%
|
-
|
5,09%
|
7,38%
|
-
|
-
|
-
|
4,98%
|
-
|
6,78%
|
5,03%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
429,7
|
614,2
|
-
|
179,9
|
-
|
342
|
-
|
329,4
|
276
|
Nettowinst (verlies)
1 |
573,6
|
262
|
421,6
|
598,3
|
490
|
147,2
|
281
|
275
|
221,2
|
317,8
|
260
|
Nettomarge
|
10,07%
|
4,58%
|
7,07%
|
8,53%
|
6,8%
|
-
|
-
|
4,94%
|
4,18%
|
6,27%
|
4,57%
|
WPA
2 |
-
|
-
|
-
|
0,2800
|
-
|
0,0700
|
-
|
0,1300
|
-
|
0,1500
|
0,1200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/02/22
|
11/05/22
|
11/08/22
|
7/11/22
|
16/02/23
|
11/05/23
|
6/08/23
|
13/11/23
|
6/02/24
|
20/05/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.744
|
1.935
|
3.818
|
4.210
|
-
|
3.696
|
2.942
|
3.202
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,985
x
|
2,024
x
|
2,433
x
|
2,204
x
|
-
|
2,08
x
|
1,472
x
|
1,516
x
|
Free Cash Flow
1 |
1.360
|
773
|
-1.331
|
126
|
1.352
|
-376
|
654
|
732
|
ROE (netto-inkomsten/eigen vermogen)
|
6,69%
|
18,3%
|
30,5%
|
28,2%
|
13,9%
|
17,5%
|
17%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
3,07%
|
6,25%
|
10,9%
|
10,3%
|
5,69%
|
7,25%
|
7,8%
|
4,5%
|
Totale activa
1 |
12.119
|
10.989
|
12.856
|
17.234
|
16.254
|
17.572
|
18.104
|
34.881
|
Nettoactief per aandeel
2 |
1,610
|
1,880
|
2,420
|
3,010
|
-
|
3,600
|
4,030
|
4,610
|
Cashflow per aandeel
2 |
0,7800
|
0,5100
|
0,8300
|
0,9900
|
0,8300
|
0,7200
|
0,8100
|
-
|
Capex
1 |
329
|
329
|
288
|
581
|
435
|
502
|
494
|
502
|
Capex/omzet
|
2,2%
|
2,15%
|
1,65%
|
2,24%
|
1,92%
|
1,95%
|
1,79%
|
1,68%
|
Datum van publicatie
|
13/02/20
|
19/02/21
|
17/02/22
|
16/02/23
|
6/02/24
|
-
|
-
|
-
|
Laatste slotkoers
8,8
THB Gemiddelde koersdoel
8,133
THB Spread / Gemiddelde doel -7,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,71% | 515 mln. | | +16,19% | 107 mld. | | -0,37% | 30,45 mld. | | +5,13% | 20,78 mld. | | -13,83% | 18,24 mld. | | -5,78% | 16,43 mld. | | +13,43% | 15,94 mld. | | +17,43% | 12,83 mld. | | -3,25% | 11,75 mld. | | +0,39% | 8,22 mld. |
Elektronische apparatuur & onderdelen - Andere
|