Vertraagde tijd
Deutsche Boerse AG
08:03:40 28-06-2019
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
438,6
EUR
|
-0,11%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.554
|
24.715
|
26.657
|
26.243
|
26.212
|
26.005
|
-
|
-
|
Bedrijfswaarde
1 |
35.339
|
32.921
|
34.363
|
33.617
|
33.283
|
32.644
|
32.629
|
32.610
|
K/w-verhouding
|
15,9
x
|
16,2
x
|
14,5
x
|
16,4
x
|
15,3
x
|
15,5
x
|
15,9
x
|
15,8
x
|
Dividendrendement
|
4,29%
|
4,61%
|
4,28%
|
4,34%
|
4,35%
|
4,38%
|
4,53%
|
4,71%
|
Marktkapitalisatie/omzet
|
2,32
x
|
2,23
x
|
2,38
x
|
2,36
x
|
2,37
x
|
2,36
x
|
2,35
x
|
2,34
x
|
Bedrijfswaarde/omzet
|
3,09
x
|
2,97
x
|
3,07
x
|
3,03
x
|
3,01
x
|
2,96
x
|
2,94
x
|
2,93
x
|
Bedrijfswaarde/EBITDA
|
8,01
x
|
7,51
x
|
7,66
x
|
7,63
x
|
7,2
x
|
7,2
x
|
7,24
x
|
7,2
x
|
Bedrijfswaarde/FCF
|
26,3
x
|
17,9
x
|
19,5
x
|
24,9
x
|
22,5
x
|
20,6
x
|
20,5
x
|
21,6
x
|
FCF Yield
|
3,81%
|
5,59%
|
5,12%
|
4,01%
|
4,45%
|
4,85%
|
4,87%
|
4,62%
|
Price to Book
|
2,99
x
|
2,6
x
|
2,47
x
|
2,35
x
|
2,26
x
|
2,14
x
|
2,03
x
|
1,95
x
|
Aantal aandelen (in duizenden)
|
51.802
|
51.802
|
51.802
|
51.802
|
51.802
|
51.802
|
-
|
-
|
Referentieprijs
2 |
512,6
|
477,1
|
514,6
|
506,6
|
506,0
|
502,0
|
502,0
|
502,0
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.453
|
11.100
|
11.183
|
11.112
|
11.072
|
11.017
|
11.086
|
11.127
|
EBITDA
1 |
4.414
|
4.382
|
4.484
|
4.406
|
4.622
|
4.533
|
4.508
|
4.532
|
Bedrijfsresultaat (EBIT)
1 |
1.966
|
1.947
|
2.066
|
2.040
|
2.205
|
2.169
|
2.166
|
2.172
|
Operationele Marge
|
17,17%
|
17,54%
|
18,47%
|
18,36%
|
19,92%
|
19,69%
|
19,54%
|
19,52%
|
Resultaat voor belastingen (EBT)
1 |
1.724
|
1.799
|
2.152
|
1.963
|
2.075
|
2.098
|
2.101
|
2.105
|
Nettowinst (verlies)
1 |
1.672
|
1.530
|
1.832
|
1.602
|
1.711
|
1.713
|
1.724
|
1.730
|
Nettomarge
|
14,6%
|
13,78%
|
16,38%
|
14,42%
|
15,45%
|
15,55%
|
15,55%
|
15,55%
|
WPA
2 |
32,28
|
29,54
|
35,37
|
30,93
|
33,03
|
32,40
|
31,62
|
31,77
|
Free Cash Flow
1 |
1.345
|
1.840
|
1.758
|
1.349
|
1.480
|
1.582
|
1.590
|
1.508
|
FCF-marge
|
11,74%
|
16,58%
|
15,72%
|
12,14%
|
13,37%
|
14,36%
|
14,34%
|
13,55%
|
Kasstroomconversie (ebitda)
|
30,47%
|
41,99%
|
39,21%
|
30,62%
|
32,02%
|
34,9%
|
35,27%
|
33,28%
|
Kasstroomconversie (nettowinst)
|
80,44%
|
120,26%
|
95,96%
|
84,21%
|
86,5%
|
92,35%
|
92,21%
|
87,18%
|
Dividend per aandeel
2 |
22,00
|
22,00
|
22,00
|
22,00
|
22,00
|
22,00
|
22,75
|
23,64
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.840
|
2.768
|
2.803
|
2.731
|
2.810
|
2.747
|
2.703
|
2.752
|
2.870
|
2.703
|
2.689
|
2.715
|
2.838
|
-
|
-
|
EBITDA
|
1.027
|
1.137
|
1.136
|
1.150
|
1.065
|
1.164
|
1.142
|
1.174
|
1.145
|
1.137
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
426
|
549
|
532
|
558
|
483
|
573
|
545
|
599
|
491
|
568
|
555,8
|
566,3
|
521,2
|
-
|
-
|
Operationele Marge
|
15%
|
19,83%
|
18,98%
|
20,43%
|
17,19%
|
20,86%
|
20,16%
|
21,77%
|
17,11%
|
21,01%
|
20,67%
|
20,86%
|
18,37%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
550
|
-
|
523
|
-
|
543
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
297
|
447
|
337
|
429
|
389
|
442
|
406
|
463
|
400
|
455
|
382,3
|
433,4
|
382,3
|
414
|
414
|
Nettomarge
|
10,46%
|
16,15%
|
12,02%
|
15,71%
|
13,84%
|
16,09%
|
15,02%
|
16,82%
|
13,94%
|
16,83%
|
14,22%
|
15,96%
|
13,47%
|
-
|
-
|
WPA
2 |
5,740
|
8,630
|
6,510
|
8,280
|
7,510
|
8,530
|
7,840
|
8,940
|
7,720
|
8,780
|
7,800
|
8,183
|
7,460
|
7,992
|
7,992
|
Dividend per aandeel
2 |
22,00
|
-
|
-
|
-
|
22,00
|
-
|
-
|
-
|
22,00
|
-
|
-
|
-
|
22,00
|
-
|
-
|
Datum van publicatie
|
3/02/22
|
28/04/22
|
4/08/22
|
27/10/22
|
8/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
7/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.785
|
8.206
|
7.706
|
7.374
|
7.071
|
6.639
|
6.625
|
6.606
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,99
x
|
1,873
x
|
1,719
x
|
1,674
x
|
1,53
x
|
1,465
x
|
1,47
x
|
1,458
x
|
Free Cash Flow
1 |
1.345
|
1.840
|
1.758
|
1.349
|
1.480
|
1.582
|
1.590
|
1.508
|
ROE (netto-inkomsten/eigen vermogen)
|
19,6%
|
16,7%
|
18%
|
14,6%
|
15%
|
14,2%
|
13,6%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
7,14%
|
6,31%
|
7,47%
|
6,48%
|
6,93%
|
6,88%
|
6,81%
|
6,72%
|
Totale activa
1 |
23.417
|
24.255
|
24.532
|
24.710
|
24.685
|
24.910
|
25.306
|
25.735
|
Nettoactief per aandeel
2 |
171,0
|
183,0
|
209,0
|
216,0
|
224,0
|
235,0
|
247,0
|
258,0
|
Cashflow per aandeel
2 |
76,90
|
78,60
|
78,10
|
74,80
|
77,80
|
76,50
|
76,10
|
76,80
|
Capex
1 |
2.438
|
2.229
|
2.286
|
2.309
|
2.292
|
2.300
|
2.335
|
2.341
|
Capex/omzet
|
21,29%
|
20,08%
|
20,44%
|
20,78%
|
20,7%
|
20,87%
|
21,06%
|
21,04%
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Laatste slotkoers
502
CHF Gemiddelde koersdoel
552,7
CHF Spread / Gemiddelde doel +10,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,04% | 209 mld. | | +7,19% | 170 mld. | | +3,31% | 120 mld. | | -12,83% | 81 mld. | | +14,97% | 71,74 mld. | | -1,33% | 52,2 mld. | | -6,81% | 50,06 mld. | | -28,97% | 39,76 mld. | | -18,23% | 38,26 mld. |
andere geintegreerde telecommunicatiediensten
|