slotkoers
Taipei Exchange
00:00:00 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
131,5
TWD
|
+2,73%
|
|
+7,79%
|
+15,35%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
8.841
|
13.459
|
8.255
|
11.632
|
13.417
|
-
|
Bedrijfswaarde
1 |
8.841
|
13.459
|
8.255
|
11.632
|
13.417
|
13.417
|
K/w-verhouding
|
12,2
x
|
-
|
8,08
x
|
19,9
x
|
20,4
x
|
18,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,97
x
|
2,18
x
|
-
|
2,62
x
|
2,7
x
|
2,62
x
|
Bedrijfswaarde/omzet
|
1,97
x
|
2,18
x
|
-
|
2,62
x
|
2,7
x
|
2,62
x
|
Bedrijfswaarde/EBITDA
|
-
|
7,79
x
|
-
|
11,9
x
|
7,2
x
|
7,05
x
|
Bedrijfswaarde/FCF
|
-
|
-16
x
|
-
|
12
x
|
30,2
x
|
-
|
FCF Yield
|
-
|
-6,26%
|
-
|
8,31%
|
3,31%
|
-
|
Price to Book
|
-
|
2,16
x
|
-
|
1,74
x
|
2,02
x
|
-
|
Aantal aandelen (in duizenden)
|
90.310
|
103.134
|
102.034
|
102.034
|
102.034
|
-
|
Referentieprijs
2 |
97,90
|
130,5
|
80,90
|
114,0
|
131,5
|
131,5
|
Datum van publicatie
|
1/03/21
|
25/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.478
|
6.165
|
-
|
4.432
|
4.962
|
5.119
|
EBITDA
1 |
-
|
1.727
|
-
|
980,4
|
1.863
|
1.904
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.330
|
-
|
463,1
|
620,5
|
755
|
Operationele Marge
|
-
|
21,58%
|
-
|
10,45%
|
12,51%
|
14,75%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
669,2
|
782,5
|
970
|
Nettowinst (verlies)
1 |
-
|
-
|
1.039
|
593,4
|
657,5
|
741
|
Nettomarge
|
-
|
-
|
-
|
13,39%
|
13,25%
|
14,48%
|
WPA
2 |
8,010
|
-
|
10,01
|
5,730
|
6,445
|
7,260
|
Free Cash Flow
1 |
-
|
-842,7
|
-
|
966,7
|
444
|
-
|
FCF-marge
|
-
|
-13,67%
|
-
|
21,81%
|
8,95%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
98,6%
|
23,83%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
162,92%
|
67,53%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/03/21
|
25/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.512
|
1.474
|
1.390
|
1.194
|
1.176
|
1.094
|
1.065
|
1.097
|
1.172
|
1.244
|
1.312
|
1.235
|
1.291
|
1.267
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
327,2
|
296
|
314,5
|
182,8
|
203,3
|
88,79
|
88,94
|
82,06
|
91,68
|
151,5
|
195,5
|
175,5
|
193
|
180
|
Operationele Marge
|
21,64%
|
20,08%
|
22,63%
|
15,31%
|
17,29%
|
8,12%
|
8,35%
|
7,48%
|
7,82%
|
12,18%
|
14,91%
|
14,21%
|
14,95%
|
14,21%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
212,9
|
204,6
|
155,3
|
96,38
|
165,6
|
188
|
231
|
204,5
|
251
|
231
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
177,6
|
169,6
|
127,9
|
118,3
|
144,7
|
160,5
|
187
|
170,5
|
190
|
179
|
Nettomarge
|
-
|
-
|
-
|
-
|
15,1%
|
15,5%
|
12,01%
|
10,78%
|
12,35%
|
12,91%
|
14,26%
|
13,81%
|
14,72%
|
14,13%
|
WPA
2 |
-
|
-
|
-
|
-
|
1,730
|
1,660
|
1,250
|
1,100
|
1,330
|
1,575
|
1,830
|
1,670
|
1,860
|
1,750
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/22
|
28/04/22
|
5/08/22
|
8/11/22
|
8/05/23
|
9/08/23
|
8/11/23
|
29/02/24
|
10/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-843
|
-
|
967
|
444
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
24,5%
|
-
|
8,99%
|
9,72%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
15,2%
|
-
|
5,89%
|
6,25%
|
6,73%
|
Totale activa
1 |
-
|
-
|
-
|
10.069
|
10.520
|
11.010
|
Nettoactief per aandeel
2 |
-
|
60,30
|
-
|
65,40
|
65,00
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2.035
|
-
|
244
|
275
|
300
|
Capex/omzet
|
-
|
33,01%
|
-
|
5,5%
|
5,54%
|
5,86%
|
Datum van publicatie
|
1/03/21
|
25/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
Laatste slotkoers
131,5
TWD Gemiddelde koersdoel
126
TWD Spread / Gemiddelde doel -4,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,35% | 406 mln. | | +35,16% | 81,83 mld. | | +77,51% | 79,67 mld. | | -0,43% | 35,97 mld. | | -9,70% | 31,6 mld. | | -6,77% | 14,42 mld. | | -10,85% | 10,41 mld. | | +12,88% | 10,36 mld. | | -5,46% | 9,81 mld. | | +35,61% | 9,1 mld. |
Elektronische reparatiediensten
|