slotkoers
Taiwan S.E.
00:00:00 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
48,4
TWD
|
0,00%
|
|
+0,31%
|
+0,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
238.494
|
247.531
|
303.127
|
247.401
|
269.432
|
255.684
|
-
|
-
|
Bedrijfswaarde
1 |
290.981
|
325.712
|
385.208
|
247.401
|
350.369
|
297.544
|
290.965
|
255.684
|
K/w-verhouding
|
10,3
x
|
10,6
x
|
14,5
x
|
45,5
x
|
33,5
x
|
24,9
x
|
20,3
x
|
22
x
|
Dividendrendement
|
5,72%
|
8,1%
|
2,08%
|
-
|
-
|
2,7%
|
3,08%
|
2,06%
|
Marktkapitalisatie/omzet
|
1,94
x
|
2,16
x
|
2,83
x
|
2,17
x
|
2,46
x
|
2,06
x
|
1,86
x
|
2,28
x
|
Bedrijfswaarde/omzet
|
2,37
x
|
2,85
x
|
3,6
x
|
2,17
x
|
3,21
x
|
2,4
x
|
2,12
x
|
2,28
x
|
Bedrijfswaarde/EBITDA
|
7,76
x
|
8,44
x
|
14,3
x
|
25,6
x
|
18,1
x
|
12,2
x
|
10,5
x
|
8,85
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
15
x
|
159
x
|
-
|
-
|
205
x
|
133
x
|
-
|
FCF Yield
|
7,1%
|
6,66%
|
0,63%
|
-
|
-
|
0,49%
|
0,75%
|
-
|
Price to Book
|
1,23
x
|
1,21
x
|
1,44
x
|
-
|
1,14
x
|
1,09
x
|
1,06
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
6.303.139
|
6.302.456
|
6.946.200
|
7.352.182
|
7.731.182
|
7.531.182
|
-
|
-
|
Referentieprijs
2 |
37,84
|
39,28
|
43,64
|
33,65
|
34,85
|
33,95
|
33,95
|
33,95
|
Datum van publicatie
|
19/03/20
|
19/03/21
|
25/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
122.783
|
114.367
|
107.041
|
113.930
|
109.314
|
124.149
|
137.235
|
111.944
|
EBITDA
1 |
37.496
|
38.607
|
26.850
|
9.678
|
19.315
|
24.383
|
27.761
|
28.877
|
Bedrijfsresultaat (EBIT)
1 |
30.157
|
31.342
|
19.786
|
1.162
|
10.030
|
14.121
|
15.808
|
14.192
|
Operationele Marge
|
24,56%
|
27,4%
|
18,48%
|
1,02%
|
9,18%
|
11,37%
|
11,52%
|
12,68%
|
Resultaat voor belastingen (EBT)
1 |
32.633
|
35.353
|
26.078
|
6.646
|
14.357
|
22.704
|
21.103
|
-
|
Nettowinst (verlies)
1 |
24.211
|
25.099
|
20.256
|
5.405
|
7.998
|
12.121
|
13.598
|
-
|
Nettomarge
|
19,72%
|
21,95%
|
18,92%
|
4,74%
|
7,32%
|
9,76%
|
9,91%
|
-
|
WPA
2 |
3,680
|
3,718
|
3,000
|
0,7400
|
1,040
|
1,365
|
1,672
|
1,544
|
Free Cash Flow
1 |
20.669
|
21.707
|
2.420
|
-
|
-
|
1.448
|
2.191
|
-
|
FCF-marge
|
16,83%
|
18,98%
|
2,26%
|
-
|
-
|
1,17%
|
1,6%
|
-
|
Kasstroomconversie (ebitda)
|
55,12%
|
56,23%
|
9,01%
|
-
|
-
|
5,94%
|
7,89%
|
-
|
Kasstroomconversie (nettowinst)
|
85,37%
|
86,48%
|
11,94%
|
-
|
-
|
11,95%
|
16,11%
|
-
|
Dividend per aandeel
2 |
2,165
|
3,182
|
0,9092
|
-
|
-
|
0,9167
|
1,047
|
0,7000
|
Datum van publicatie
|
19/03/20
|
19/03/21
|
25/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
30.137
|
22.973
|
25.178
|
31.123
|
34.655
|
26.296
|
27.668
|
27.002
|
28.348
|
25.545
|
40.412
|
39.611
|
41.047
|
35.809
|
EBITDA
1 |
6.290
|
2.151
|
-
|
2.732
|
4.642
|
2.435
|
5.664
|
5.417
|
5.799
|
4.135
|
5.592
|
6.157
|
7.121
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.679
|
207,6
|
-2.008
|
627,5
|
2.324
|
166,1
|
3.368
|
3.062
|
3.434
|
1.200
|
6.533
|
5.917
|
6.353
|
3.963
|
Operationele Marge
|
15,53%
|
0,9%
|
-7,97%
|
2,02%
|
6,71%
|
0,63%
|
12,17%
|
11,34%
|
12,11%
|
4,7%
|
16,17%
|
14,94%
|
15,48%
|
11,07%
|
Resultaat voor belastingen (EBT)
1 |
6.733
|
1.172
|
-434,8
|
2.103
|
3.805
|
1.481
|
5.782
|
3.277
|
3.817
|
3.351
|
7.434
|
6.648
|
6.498
|
4.813
|
Nettowinst (verlies)
1 |
5.420
|
1.204
|
204
|
1.510
|
2.487
|
1.407
|
3.542
|
1.247
|
1.802
|
1.956
|
4.029
|
3.414
|
3.392
|
3.387
|
Nettomarge
|
17,98%
|
5,24%
|
0,81%
|
4,85%
|
7,18%
|
5,35%
|
12,8%
|
4,62%
|
6,36%
|
7,66%
|
9,97%
|
8,62%
|
8,26%
|
9,46%
|
WPA
2 |
0,8091
|
0,1818
|
-0,0200
|
0,2200
|
0,3600
|
0,2000
|
0,4300
|
0,1700
|
0,2400
|
0,2600
|
0,5300
|
0,4500
|
0,4500
|
0,4400
|
Dividend per aandeel
|
0,9092
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/22
|
11/05/22
|
12/08/22
|
11/11/22
|
24/02/23
|
11/05/23
|
10/08/23
|
10/11/23
|
29/02/24
|
15/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
52.487
|
78.181
|
82.081
|
-
|
80.937
|
41.861
|
35.282
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,4
x
|
2,025
x
|
3,057
x
|
-
|
4,19
x
|
1,717
x
|
1,271
x
|
-
|
Free Cash Flow
1 |
20.669
|
21.707
|
2.420
|
-
|
-
|
1.448
|
2.191
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
12,6%
|
9,92%
|
-
|
3,56%
|
4,29%
|
5,12%
|
4,99%
|
ROA (netto-inkomsten/totale activa)
|
6,81%
|
6,63%
|
4,87%
|
-
|
1,72%
|
3,5%
|
3,35%
|
-
|
Totale activa
1 |
355.784
|
378.492
|
415.600
|
-
|
465.124
|
346.305
|
406.527
|
-
|
Nettoactief per aandeel
2 |
30,70
|
32,40
|
30,40
|
-
|
30,60
|
31,20
|
31,90
|
31,20
|
Cashflow per aandeel
2 |
4,390
|
4,650
|
2,820
|
-
|
4,410
|
1,750
|
2,140
|
2,470
|
Capex
1 |
8.202
|
9.572
|
16.553
|
-
|
24.726
|
21.607
|
21.634
|
18.000
|
Capex/omzet
|
6,68%
|
8,37%
|
15,46%
|
-
|
22,62%
|
17,4%
|
15,76%
|
16,08%
|
Datum van publicatie
|
19/03/20
|
19/03/21
|
25/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
33,95
TWD Gemiddelde koersdoel
32,28
TWD Spread / Gemiddelde doel -4,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,84% | 49,53 mld. | | +9,87% | 16,85 mld. | | -17,68% | 13,68 mld. | | -10,54% | 11,03 mld. | | +14,49% | 8,08 mld. | | +42,70% | 8,01 mld. | | +105,28% | 7,46 mld. | | -8,98% | 7,39 mld. | | +16,25% | 5,84 mld. |
Cement- en betonproductie
|