TAIYO YUDEN CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.673 JPY | +2,11% |
|
+4,29% | -1,53% |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 275.079 | 359.065 | 652.688 | 697.008 | 553.261 | 457.755 | - | - |
| Bedrijfswaarde 1 | 272.693 | 356.108 | 642.141 | 677.422 | 564.999 | 517.068 | 526.524 | 525.215 |
| K/w-verhouding | 11,5 x | 20 x | 22,8 x | 12,8 x | 23,8 x | 67,3 x | 21,5 x | 14,7 x |
| Dividendrendement | 0,96% | 0,91% | 0,77% | 1,44% | 2,03% | 2,45% | 2,54% | 2,67% |
| Marktkapitalisatie/omzet | 1 x | 1,27 x | 2,17 x | 1,99 x | 1,73 x | 1,42 x | 1,31 x | 1,21 x |
| Bedrijfswaarde/omzet | 0,99 x | 1,26 x | 2,13 x | 1,94 x | 1,77 x | 1,61 x | 1,5 x | 1,39 x |
| Bedrijfswaarde/EBITDA | 4,41 x | 5,55 x | 9,17 x | 6,81 x | 8,45 x | 10,3 x | 6,98 x | 5,75 x |
| Bedrijfswaarde/FCF | 29,1 x | 30,8 x | 60,2 x | 43 x | -26,9 x | -11,9 x | 50,2 x | 23,1 x |
| FCF Yield | 3,44% | 3,25% | 1,66% | 2,33% | -3,71% | -8,38% | 1,99% | 4,32% |
| Price to Book | 1,35 x | 1,71 x | 2,68 x | 2,31 x | 1,74 x | 1,49 x | 1,44 x | 1,35 x |
| Aantal aandelen (in duizenden) | 126.357 | 125.503 | 125.517 | 125.587 | 124.608 | 124.627 | - | - |
| Referentieprijs 2 | 2.177 | 2.861 | 5.200 | 5.550 | 4.440 | 3.673 | 3.673 | 3.673 |
| Datum van publicatie | 13/05/19 | 12/05/20 | 13/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 274.349 | 282.329 | 300.920 | 349.636 | 319.504 | 321.357 | 350.013 | 378.691 |
| EBITDA 1 | 61.784 | 64.198 | 70.022 | 99.505 | 66.883 | 50.288 | 75.383 | 91.388 |
| Bedrijfsresultaat (EBIT) 1 | 35.237 | 37.176 | 40.766 | 68.218 | 31.980 | 10.662 | 30.443 | 43.974 |
| Operationele Marge | 12,84% | 13,17% | 13,55% | 19,51% | 10,01% | 3,32% | 8,7% | 11,61% |
| Resultaat voor belastingen (EBT) 1 | 28.110 | 23.818 | 37.010 | 71.872 | 31.102 | 11.267 | 30.522 | 44.573 |
| Nettowinst (verlies) 1 | 23.687 | 18.022 | 28.615 | 54.361 | 23.216 | 6.575 | 22.200 | 32.264 |
| Nettomarge | 8,63% | 6,38% | 9,51% | 15,55% | 7,27% | 2,05% | 6,34% | 8,52% |
| WPA 2 | 189,9 | 143,0 | 228,0 | 433,5 | 186,3 | 54,58 | 170,5 | 250,1 |
| Free Cash Flow 1 | 9.386 | 11.560 | 10.664 | 15.764 | -20.978 | -43.354 | 10.483 | 22.697 |
| FCF-marge | 3,42% | 4,09% | 3,54% | 4,51% | -6,57% | -13,49% | 2,99% | 5,99% |
| Kasstroomconversie (ebitda) | 15,19% | 18,01% | 15,23% | 15,84% | - | - | 13,91% | 24,84% |
| Kasstroomconversie (nettowinst) | 39,63% | 64,14% | 37,27% | 29% | - | - | 47,22% | 70,35% |
| Dividend per aandeel 2 | 21,00 | 26,00 | 40,00 | 80,00 | 90,00 | 90,00 | 93,33 | 98,21 |
| Datum van publicatie | 13/05/19 | 12/05/20 | 13/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 141.908 | 140.421 | 140.222 | 160.698 | 88.834 | 172.670 | 89.840 | 87.126 | 176.966 | 81.740 | 86.273 | 168.013 | 79.033 | 72.458 | 151.491 | 72.612 | 82.815 | 155.427 | 86.386 | 79.795 | 243.994 | 84.623 | 94.559 | 173.237 | 96.929 | 89.750 | 179.683 | 185.680 | 190.633 |
| EBITDA 1 | 33.196 | - | 33.003 | - | 27.186 | 49.627 | 25.659 | 24.219 | - | 20.998 | 24.945 | 45.943 | 15.551 | 5.389 | - | - | - | - | 15.122 | 14.138 | - | 17.680 | 21.880 | - | 24.300 | 18.111 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 20.298 | 16.878 | 19.126 | 21.640 | 19.508 | 34.655 | 17.644 | 15.919 | 33.563 | 13.142 | 16.476 | 29.618 | 6.462 | -4.100 | 2.362 | -577 | 2.720 | 2.143 | 4.900 | 3.617 | 11.412 | 7.009 | 10.362 | 16.983 | 11.475 | 8.393 | 18.715 | 24.031 | 26.068 |
| Operationele Marge | 14,3% | 12,02% | 13,64% | 13,47% | 21,96% | 20,07% | 19,64% | 18,27% | 18,97% | 16,08% | 19,1% | 17,63% | 8,18% | -5,66% | 1,56% | -0,79% | 3,28% | 1,38% | 5,67% | 4,53% | 4,68% | 8,28% | 10,96% | 9,8% | 11,84% | 9,35% | 10,42% | 12,94% | 13,67% |
| Resultaat voor belastingen (EBT) 1 | 18.588 | - | 15.030 | - | 20.406 | 35.743 | 18.347 | 17.782 | - | 17.004 | 17.978 | 34.982 | 2.594 | -6.474 | -3.880 | 1.251 | 4.980 | 6.231 | 1.103 | 2.972 | - | 9.324 | 11.524 | - | 13.684 | 7.940 | - | - | - |
| Nettowinst (verlies) 1 | 15.332 | 2.690 | 11.442 | 17.173 | 15.479 | 28.448 | 13.411 | 12.502 | 25.913 | 12.236 | 12.644 | 24.880 | 1.973 | -3.637 | -1.664 | 903 | 2.497 | 3.400 | 276 | 2.552 | 2.034 | 6.931 | 8.606 | 13.273 | 10.213 | 5.892 | 13.011 | 17.558 | 19.086 |
| Nettomarge | 10,8% | 1,92% | 8,16% | 10,69% | 17,42% | 16,48% | 14,93% | 14,35% | 14,64% | 14,97% | 14,66% | 14,81% | 2,5% | -5,02% | -1,1% | 1,24% | 3,02% | 2,19% | 0,32% | 3,2% | 0,83% | 8,19% | 9,1% | 7,66% | 10,54% | 6,57% | 7,24% | 9,46% | 10,01% |
| WPA 2 | 121,3 | 21,77 | 91,16 | - | 123,3 | 226,6 | 106,8 | 100,1 | 206,9 | 98,20 | 101,5 | 199,7 | 15,83 | -29,18 | -13,35 | 7,250 | 20,04 | 27,29 | 2,210 | 15,93 | 20,00 | 39,40 | 58,10 | 98,00 | 67,10 | 28,50 | 96,00 | 129,0 | 140,0 |
| Dividend per aandeel 2 | 11,00 | - | 15,00 | - | 40,00 | 40,00 | - | 40,00 | - | - | 45,00 | 45,00 | - | 45,00 | 45,00 | - | 45,00 | 45,00 | - | 45,00 | - | - | 50,00 | - | - | 50,00 | - | - | - |
| Datum van publicatie | 11/11/19 | 12/05/20 | 9/11/20 | 13/05/21 | 5/11/21 | 5/11/21 | 4/02/22 | 10/05/22 | 10/05/22 | 3/08/22 | 7/11/22 | 7/11/22 | 7/02/23 | 9/05/23 | 9/05/23 | 3/08/23 | 7/11/23 | 7/11/23 | 7/02/24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | 11.738 | 59.313 | 68.769 | 67.459 |
| Nettokaspositie 1 | 2.386 | 2.957 | 10.547 | 19.586 | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | 0,1755 x | 1,179 x | 0,9123 x | 0,7382 x |
| Free Cash Flow 1 | 9.386 | 11.560 | 10.664 | 15.764 | -20.978 | -43.354 | 10.483 | 22.697 |
| ROE (netto-inkomsten/eigen vermogen) | 12,6% | 8,7% | 12,6% | 20% | 7,5% | 2,98% | 7,04% | 9,76% |
| ROA (netto-inkomsten/totale activa) | 11,1% | 10,5% | 11% | 16,4% | 7,12% | 1,84% | 4,58% | 6,5% |
| Totale activa 1 | 213.072 | 172.195 | 259.380 | 331.012 | 325.920 | 357.927 | 484.590 | 496.418 |
| Nettoactief per aandeel 2 | 1.610 | 1.672 | 1.938 | 2.403 | 2.548 | 2.457 | 2.544 | 2.712 |
| Cashflow per aandeel 2 | 403,0 | 357,0 | 461,0 | 683,0 | 466,0 | 368,0 | 507,0 | 623,0 |
| Capex 1 | 42.562 | 44.067 | 43.908 | 51.551 | 63.338 | 88.332 | 53.889 | 54.444 |
| Capex/omzet | 15,51% | 15,61% | 14,59% | 14,74% | 19,82% | 27,49% | 15,4% | 14,38% |
| Datum van publicatie | 13/05/19 | 12/05/20 | 13/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
16
Laatste slotkoers
3.673
JPY
Gemiddelde koersdoel
4.236
JPY
Spread / Gemiddelde doel
+15,32%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -1,53% | 2,91 mld. | |
| +21,55% | 72,28 mld. | |
| +48,33% | 65,86 mld. | |
| -4,21% | 34,41 mld. | |
| -16,43% | 28,52 mld. | |
| -7,17% | 14,26 mld. | |
| -13,03% | 9,92 mld. | |
| +5,83% | 9,52 mld. | |
| +71,16% | 8,54 mld. | |
| +3,02% | 7,91 mld. |
- Beurs
- Aandelen
- Koers 6976
- Financiën Taiyo Yuden Co., Ltd.
