Beurs gesloten -
NSE India S.E.
13:43:55 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.092
INR
|
-0,07%
|
|
-5,40%
|
-1,13%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
56.811
|
191.386
|
248.260
|
247.674
|
275.290
|
277.965
|
-
|
-
|
Bedrijfswaarde
1 |
72.478
|
214.878
|
291.432
|
301.244
|
324.470
|
315.626
|
311.838
|
307.463
|
K/w-verhouding
|
0,81
x
|
74,7
x
|
19,7
x
|
10,7
x
|
103
x
|
30
x
|
23,9
x
|
24,7
x
|
Dividendrendement
|
4,93%
|
1,33%
|
1,28%
|
1,8%
|
1,39%
|
1,2%
|
1,28%
|
1,28%
|
Marktkapitalisatie/omzet
|
0,55
x
|
1,88
x
|
1,97
x
|
1,48
x
|
1,79
x
|
1,8
x
|
1,68
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
2,11
x
|
2,31
x
|
1,79
x
|
2,1
x
|
2,04
x
|
1,88
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
3,72
x
|
14,3
x
|
12,6
x
|
7,88
x
|
11,4
x
|
12,3
x
|
10,5
x
|
10
x
|
Bedrijfswaarde/FCF
|
12,5
x
|
27
x
|
76,9
x
|
21,1
x
|
27,2
x
|
36,6
x
|
27,9
x
|
68,6
x
|
FCF Yield
|
8,01%
|
3,7%
|
1,3%
|
4,74%
|
3,68%
|
2,73%
|
3,58%
|
1,46%
|
Price to Book
|
0,44
x
|
1,34
x
|
1,36
x
|
1,26
x
|
1,24
x
|
1,22
x
|
1,18
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
254.756
|
254.756
|
254.756
|
254.756
|
254.756
|
254.756
|
-
|
-
|
Referentieprijs
2 |
223,0
|
751,2
|
974,5
|
972,2
|
1.081
|
1.091
|
1.091
|
1.091
|
Datum van publicatie
|
15/05/20
|
3/05/21
|
29/04/22
|
3/05/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
103.568
|
101.998
|
126.221
|
167.890
|
154.210
|
154.644
|
165.643
|
174.191
|
EBITDA
1 |
19.492
|
15.010
|
23.046
|
38.220
|
28.470
|
25.608
|
29.567
|
30.618
|
Bedrijfsresultaat (EBIT)
1 |
12.827
|
7.413
|
14.985
|
29.300
|
18.670
|
15.477
|
18.662
|
19.015
|
Operationele Marge
|
12,39%
|
7,27%
|
11,87%
|
17,45%
|
12,11%
|
10,01%
|
11,27%
|
10,92%
|
Resultaat voor belastingen (EBT)
1 |
12.481
|
6.340
|
14.406
|
27.420
|
7.620
|
13.768
|
17.557
|
16.922
|
Nettowinst (verlies)
1 |
70.063
|
2.564
|
12.576
|
23.170
|
2.680
|
9.310
|
12.013
|
11.530
|
Nettomarge
|
67,65%
|
2,51%
|
9,96%
|
13,8%
|
1,74%
|
6,02%
|
7,25%
|
6,62%
|
WPA
2 |
275,0
|
10,06
|
49,37
|
90,95
|
10,52
|
36,36
|
45,73
|
44,11
|
Free Cash Flow
1 |
5.807
|
7.954
|
3.791
|
14.270
|
11.930
|
8.624
|
11.165
|
4.483
|
FCF-marge
|
5,61%
|
7,8%
|
3%
|
8,5%
|
7,74%
|
5,58%
|
6,74%
|
2,57%
|
Kasstroomconversie (ebitda)
|
29,79%
|
52,99%
|
16,45%
|
37,34%
|
41,9%
|
33,68%
|
37,76%
|
14,64%
|
Kasstroomconversie (nettowinst)
|
8,29%
|
310,24%
|
30,14%
|
61,59%
|
445,15%
|
92,63%
|
92,95%
|
38,88%
|
Dividend per aandeel
2 |
11,00
|
10,00
|
12,50
|
17,50
|
15,00
|
13,04
|
13,92
|
13,94
|
Datum van publicatie
|
15/05/20
|
3/05/21
|
29/04/22
|
3/05/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
31.416
|
34.807
|
39.950
|
42.390
|
41.480
|
44.070
|
42.180
|
39.980
|
37.300
|
34.750
|
-
|
EBITDA
1 |
5.451
|
6.574
|
10.150
|
9.200
|
9.220
|
9.650
|
10.430
|
8.190
|
5.420
|
4.430
|
9.850
|
Bedrijfsresultaat (EBIT)
1 |
3.417
|
4.521
|
8.020
|
7.020
|
6.950
|
7.310
|
8.140
|
5.850
|
2.960
|
1.720
|
-
|
Operationele Marge
|
10,88%
|
12,99%
|
20,08%
|
16,56%
|
16,76%
|
16,59%
|
19,3%
|
14,63%
|
7,94%
|
4,95%
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.122
|
4.891
|
7.680
|
6.760
|
6.250
|
6.730
|
7.400
|
6.270
|
2.020
|
-8.070
|
-
|
Nettowinst (verlies)
1 |
3.103
|
4.382
|
5.930
|
6.330
|
3.980
|
7.090
|
5.320
|
4.280
|
1.580
|
-8.500
|
-
|
Nettomarge
|
9,88%
|
12,59%
|
14,84%
|
14,93%
|
9,59%
|
16,09%
|
12,61%
|
10,71%
|
4,24%
|
-24,46%
|
-
|
WPA
2 |
12,19
|
17,20
|
23,28
|
24,85
|
15,62
|
27,83
|
-
|
16,80
|
6,200
|
-33,36
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
29/04/22
|
9/08/22
|
27/10/22
|
1/02/23
|
3/05/23
|
7/08/23
|
10/11/23
|
5/02/24
|
29/04/24
|
29/04/24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
15.668
|
23.492
|
43.172
|
53.570
|
49.180
|
37.662
|
33.873
|
29.498
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8038
x
|
1,565
x
|
1,873
x
|
1,402
x
|
1,727
x
|
1,471
x
|
1,146
x
|
0,9634
x
|
Free Cash Flow
1 |
5.807
|
7.954
|
3.791
|
14.270
|
11.930
|
8.624
|
11.165
|
4.483
|
ROE (netto-inkomsten/eigen vermogen)
|
6,39%
|
1,89%
|
7,76%
|
12,2%
|
1,28%
|
3,87%
|
4,9%
|
4,94%
|
ROA (netto-inkomsten/totale activa)
|
2,95%
|
-
|
-
|
6,72%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
2.374.222
|
-
|
-
|
344.633
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
506,0
|
561,0
|
716,0
|
773,0
|
872,0
|
894,0
|
923,0
|
943,0
|
Cashflow per aandeel
2 |
69,90
|
80,00
|
64,50
|
117,0
|
118,0
|
83,10
|
83,20
|
91,20
|
Capex
1 |
11.994
|
12.419
|
12.653
|
15.440
|
18.230
|
11.797
|
11.726
|
12.493
|
Capex/omzet
|
11,58%
|
12,18%
|
10,02%
|
9,2%
|
11,82%
|
7,63%
|
7,08%
|
7,17%
|
Datum van publicatie
|
15/05/20
|
3/05/21
|
29/04/22
|
3/05/23
|
29/04/24
|
-
|
-
|
-
|
Laatste slotkoers
1.091
INR Gemiddelde koersdoel
887
INR Spread / Gemiddelde doel -18,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,12% | 76,9 mld. | | -7,04% | 43,09 mld. | | +3,96% | 33,46 mld. | | +15,79% | 19,32 mld. | | +8,19% | 11,55 mld. | | -23,70% | 9,88 mld. | | -8,19% | 9,54 mld. | | -0,38% | 8,84 mld. | | -0,90% | 8,52 mld. |
Gediversifieerde chemicaliën
|