Beurs gesloten -
Nyse
22:00:01 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,47
USD
|
+1,07%
|
|
+10,37%
|
+32,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.144
|
5.034
|
4.243
|
4.466
|
3.684
|
4.983
|
-
|
-
|
Bedrijfswaarde
2 |
8.258
|
6.963
|
6.587
|
6.565
|
3.684
|
6.312
|
6.095
|
5.832
|
K/w-verhouding
|
-83,7
x
|
-74,2
x
|
-
|
-3,8
x
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,51
x
|
1,08
x
|
1,23
x
|
1,52
x
|
1,7
x
|
1,68
x
|
1,66
x
|
Bedrijfswaarde/omzet
|
2,18
x
|
2,09
x
|
1,68
x
|
1,8
x
|
1,52
x
|
2,15
x
|
2,05
x
|
1,94
x
|
Bedrijfswaarde/EBITDA
|
6,7
x
|
6,13
x
|
5,39
x
|
6,56
x
|
-
|
6,58
x
|
5,23
x
|
4,6
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
13
x
|
12,7
x
|
13,9
x
|
-
|
-11,8
x
|
20,8
x
|
17,2
x
|
FCF Yield
|
6,34%
|
7,67%
|
7,87%
|
7,21%
|
-
|
-8,47%
|
4,82%
|
5,81%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
2.153.688
|
2.153.688
|
2.153.688
|
2.153.688
|
2.153.688
|
2.153.688
|
-
|
-
|
Referentieprijs
3 |
170,8
|
196,6
|
202,3
|
366,5
|
1.383
|
2.042
|
2.042
|
2.042
|
Datum van publicatie
|
10/03/20
|
10/03/21
|
9/03/22
|
9/03/23
|
11/03/24
|
-
|
-
|
-
|
1ARS in Miljoen2USD in Miljoen3ARS Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.791
|
3.327
|
3.915
|
3.639
|
2.427
|
2.938
|
2.973
|
3.006
|
EBITDA
1 |
1.233
|
1.135
|
1.222
|
1.000
|
-
|
958,9
|
1.164
|
1.269
|
Bedrijfsresultaat (EBIT)
1 |
252,6
|
223,9
|
-25,65
|
-1.472
|
-147,4
|
219,5
|
689,1
|
821,7
|
Operationele Marge
|
6,66%
|
6,73%
|
-0,66%
|
-40,45%
|
-6,07%
|
7,47%
|
23,18%
|
27,34%
|
Resultaat voor belastingen (EBT)
1 |
164,4
|
34,72
|
398,1
|
-
|
-693,1
|
978,3
|
14,34
|
52,15
|
Nettowinst (verlies)
1 |
-70,31
|
-63,05
|
79,74
|
-1.037
|
-303,8
|
728,4
|
10,67
|
38,83
|
Nettomarge
|
-1,85%
|
-1,89%
|
2,04%
|
-28,5%
|
-12,52%
|
24,79%
|
0,36%
|
1,29%
|
WPA
|
-2,040
|
-2,650
|
-
|
-96,50
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
523,5
|
534,3
|
518,4
|
473,2
|
-
|
-534,5
|
293,5
|
339
|
FCF-marge
|
13,81%
|
16,06%
|
13,24%
|
13%
|
-
|
-18,19%
|
9,87%
|
11,28%
|
Kasstroomconversie (ebitda)
|
42,46%
|
47,07%
|
42,43%
|
47,32%
|
-
|
-
|
25,21%
|
26,72%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
650,14%
|
-
|
-
|
-
|
2.749,86%
|
873,1%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
10/03/21
|
9/03/22
|
9/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
961,5
|
1.219
|
1.002
|
946,7
|
916,4
|
1.289
|
941,8
|
881,3
|
952,6
|
1.212
|
535,8
|
536,7
|
525,1
|
521,4
|
EBITDA
1 |
284,3
|
396,2
|
347,5
|
247
|
335,6
|
325,6
|
284
|
232,3
|
284,2
|
-
|
185
|
210
|
225
|
280
|
Bedrijfsresultaat (EBIT)
|
-46,08
|
-36,55
|
10,73
|
-74,68
|
-1.386
|
-300,8
|
-13,49
|
-71,21
|
-
|
-87,28
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-4,79%
|
-3%
|
1,07%
|
-7,89%
|
-151,28%
|
-23,34%
|
-1,43%
|
-8,08%
|
-
|
-7,2%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
57,4
|
103,7
|
202,5
|
18,49
|
-1.213
|
-364
|
73,26
|
-66,16
|
19,59
|
-704,1
|
711,3
|
-552,8
|
394,7
|
425,1
|
Nettowinst (verlies)
1 |
25,46
|
76,44
|
200,9
|
27,33
|
-1.255
|
-214,4
|
121,7
|
12,18
|
86,56
|
-399,7
|
528,1
|
-410,5
|
293,1
|
315,6
|
Nettomarge
|
2,65%
|
6,27%
|
20,04%
|
2,89%
|
-136,94%
|
-16,64%
|
12,92%
|
1,38%
|
9,09%
|
-32,97%
|
98,57%
|
-76,48%
|
55,81%
|
60,53%
|
WPA
|
-
|
3,850
|
-
|
1,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
9/03/22
|
11/05/22
|
10/08/22
|
14/11/22
|
9/03/23
|
9/05/23
|
9/08/23
|
9/11/23
|
11/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.114
|
1.929
|
2.344
|
2.099
|
-
|
1.329
|
1.112
|
850
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,715
x
|
1,699
x
|
1,918
x
|
2,099
x
|
-
|
1,386
x
|
0,9554
x
|
0,6695
x
|
Free Cash Flow
1 |
523
|
534
|
518
|
473
|
-
|
-534
|
294
|
339
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,35%
|
-1,43%
|
1,55%
|
-22,5%
|
-
|
-8,7%
|
3,37%
|
20,4%
|
ROA (netto-inkomsten/totale activa)
|
-0,76%
|
-0,74%
|
0,78%
|
-10,9%
|
-
|
11%
|
0,16%
|
0,57%
|
Totale activa
1 |
9.196
|
8.490
|
10.189
|
9.559
|
-
|
6.615
|
6.886
|
6.765
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
786
|
570
|
676
|
573
|
-
|
455
|
391
|
388
|
Capex/omzet
|
20,72%
|
17,12%
|
17,26%
|
15,76%
|
-
|
15,5%
|
13,16%
|
12,9%
|
Datum van publicatie
|
10/03/20
|
10/03/21
|
9/03/22
|
9/03/23
|
11/03/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,20% | 207 mld. | | +7,16% | 170 mld. | | +1,01% | 117 mld. | | -5,80% | 87,54 mld. | | +19,52% | 72,29 mld. | | +8,13% | 62,8 mld. | | -4,83% | 51,1 mld. | | -14,56% | 39,73 mld. | | -29,11% | 39,69 mld. |
andere geintegreerde telecommunicatiediensten
|