Beurs gesloten -
Deutsche Boerse AG
08:09:57 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,3104
EUR
|
-0,19%
|
|
-7,07%
|
-12,32%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
492.130
|
352.213
|
408.202
|
397.390
|
385.459
|
316.742
|
-
|
-
|
Bedrijfswaarde
1 |
687.350
|
534.790
|
593.525
|
557.804
|
548.989
|
461.191
|
444.591
|
428.893
|
K/w-verhouding
|
21,1
x
|
15,4
x
|
16,6
x
|
13,2
x
|
14,1
x
|
11,2
x
|
10,5
x
|
9,85
x
|
Dividendrendement
|
2,45%
|
3,28%
|
3,08%
|
3,79%
|
3,91%
|
4,79%
|
5,09%
|
5,38%
|
Marktkapitalisatie/omzet
|
1,84
x
|
1,39
x
|
1,7
x
|
1,46
x
|
1,38
x
|
1,11
x
|
1,06
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
2,57
x
|
2,11
x
|
2,47
x
|
2,05
x
|
1,97
x
|
1,61
x
|
1,49
x
|
1,39
x
|
Bedrijfswaarde/EBITDA
|
16,8
x
|
13
x
|
14,3
x
|
12
x
|
12,5
x
|
9,87
x
|
9,12
x
|
8,52
x
|
Bedrijfswaarde/FCF
|
20,9
x
|
16,2
x
|
20,7
x
|
13,4
x
|
20,1
x
|
13,4
x
|
13,5
x
|
12,5
x
|
FCF Yield
|
4,78%
|
6,16%
|
4,83%
|
7,47%
|
4,97%
|
7,44%
|
7,42%
|
7,98%
|
Price to Book
|
4,25
x
|
2,47
x
|
2,39
x
|
1,93
x
|
1,91
x
|
1,48
x
|
1,38
x
|
1,29
x
|
Aantal aandelen (in duizenden)
|
25.113.533
|
25.115.710
|
25.118.755
|
25.120.888
|
25.124.754
|
25.127.675
|
-
|
-
|
Referentieprijs
2 |
19,60
|
14,02
|
16,25
|
15,82
|
15,34
|
12,61
|
12,61
|
12,61
|
Datum van publicatie
|
22/11/19
|
25/11/20
|
26/11/21
|
25/11/22
|
22/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
267.357
|
253.481
|
240.543
|
272.359
|
279.085
|
286.106
|
299.151
|
309.202
|
EBITDA
1 |
40.913
|
41.124
|
41.613
|
46.344
|
43.971
|
46.717
|
48.776
|
50.363
|
Bedrijfsresultaat (EBIT)
1 |
32.507
|
34.559
|
33.782
|
38.583
|
36.229
|
38.705
|
40.592
|
42.229
|
Operationele Marge
|
12,16%
|
13,63%
|
14,04%
|
14,17%
|
12,98%
|
13,53%
|
13,57%
|
13,66%
|
Resultaat voor belastingen (EBT)
1 |
31.312
|
32.931
|
31.973
|
39.941
|
36.410
|
37.264
|
40.035
|
42.245
|
Nettowinst (verlies)
1 |
23.272
|
22.752
|
24.645
|
30.106
|
27.434
|
28.597
|
30.609
|
32.544
|
Nettomarge
|
8,7%
|
8,98%
|
10,25%
|
11,05%
|
9,83%
|
10%
|
10,23%
|
10,53%
|
WPA
2 |
0,9300
|
0,9100
|
0,9800
|
1,200
|
1,090
|
1,128
|
1,205
|
1,280
|
Free Cash Flow
1 |
32.832
|
32.919
|
28.691
|
41.679
|
27.287
|
34.301
|
32.972
|
34.223
|
FCF-marge
|
12,28%
|
12,99%
|
11,93%
|
15,3%
|
9,78%
|
11,99%
|
11,02%
|
11,07%
|
Kasstroomconversie (ebitda)
|
80,25%
|
80,05%
|
68,95%
|
89,94%
|
62,06%
|
73,42%
|
67,6%
|
67,95%
|
Kasstroomconversie (nettowinst)
|
141,08%
|
144,69%
|
116,42%
|
138,44%
|
99,47%
|
119,95%
|
107,72%
|
105,16%
|
Dividend per aandeel
2 |
0,4800
|
0,4600
|
0,5000
|
0,6000
|
0,6000
|
0,6035
|
0,6416
|
0,6782
|
Datum van publicatie
|
22/11/19
|
25/11/20
|
26/11/21
|
25/11/22
|
22/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 S2
|
---|
Omzet
|
137.092
|
116.389
|
131.252
|
77.116
|
-
|
-
|
65.100
|
-
|
129.416
|
80.900
|
-
|
148.295
|
130.790
|
-
|
147.742
|
-
|
-
|
140.725
|
-
|
-
|
151.916
|
-
|
151.916
|
EBITDA
|
-
|
-
|
-
|
14.659
|
-
|
-
|
9.824
|
-
|
21.132
|
-
|
-
|
-
|
18.570
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
18.328
|
-
|
19.974
|
-
|
-
|
-
|
-
|
-
|
17.238
|
-
|
-
|
21.612
|
14.617
|
-
|
22.829
|
-
|
-
|
18.717
|
-
|
-
|
20.709
|
-
|
20.709
|
Operationele Marge
|
13,37%
|
-
|
15,22%
|
-
|
-
|
-
|
-
|
-
|
13,32%
|
-
|
-
|
14,57%
|
11,18%
|
-
|
15,45%
|
-
|
-
|
13,3%
|
-
|
-
|
13,63%
|
-
|
13,63%
|
Resultaat voor belastingen (EBT)
|
18.464
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
13.375
|
-
|
-
|
8.159
|
7.115
|
16.318
|
6.894
|
6.894
|
13.789
|
8.766
|
7.357
|
-
|
-
|
6.993
|
-
|
7.644
|
4.175
|
-
|
11.361
|
6.679
|
-
|
8.180
|
-
|
Nettomarge
|
9,76%
|
-
|
-
|
10,58%
|
-
|
-
|
10,59%
|
-
|
10,65%
|
10,84%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,3800
|
0,5700
|
0,3300
|
0,2800
|
-
|
0,2700
|
0,2700
|
-
|
0,3500
|
0,2900
|
0,6400
|
0,4500
|
0,2800
|
0,6100
|
0,3043
|
0,1662
|
0,5700
|
0,4522
|
0,2658
|
0,6400
|
0,3256
|
0,6400
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,0800
|
0,1500
|
-
|
0,2300
|
0,2300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2854
|
-
|
-
|
-
|
0,3053
|
-
|
0,3053
|
-
|
Datum van publicatie
|
14/05/20
|
25/11/20
|
14/05/21
|
14/02/22
|
13/05/22
|
13/05/22
|
25/11/22
|
25/11/22
|
25/11/22
|
10/02/23
|
11/05/23
|
11/05/23
|
22/11/23
|
13/05/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
195.220
|
182.577
|
185.323
|
160.414
|
163.530
|
144.448
|
127.848
|
112.150
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,772
x
|
4,44
x
|
4,453
x
|
3,461
x
|
3,719
x
|
3,092
x
|
2,621
x
|
2,227
x
|
Free Cash Flow
1 |
32.832
|
32.919
|
28.691
|
41.679
|
27.287
|
34.301
|
32.972
|
34.223
|
ROE (netto-inkomsten/eigen vermogen)
|
19,7%
|
17,6%
|
15,7%
|
16%
|
13,5%
|
13,5%
|
13,6%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
5,64%
|
5,41%
|
5,44%
|
6,14%
|
5,47%
|
5,58%
|
6%
|
6,15%
|
Totale activa
1 |
412.580
|
420.550
|
453.052
|
490.190
|
501.165
|
512.949
|
510.154
|
529.168
|
Nettoactief per aandeel
2 |
4,610
|
5,680
|
6,810
|
8,190
|
8,010
|
8,540
|
9,120
|
9,740
|
Cashflow per aandeel
2 |
1,540
|
1,480
|
1,280
|
1,790
|
1,270
|
1,440
|
1,480
|
1,510
|
Capex
1 |
5.643
|
4.347
|
3.377
|
3.333
|
4.684
|
5.181
|
5.714
|
6.013
|
Capex/omzet
|
2,11%
|
1,71%
|
1,4%
|
1,22%
|
1,68%
|
1,81%
|
1,91%
|
1,94%
|
Datum van publicatie
|
22/11/19
|
25/11/20
|
26/11/21
|
25/11/22
|
22/11/23
|
-
|
-
|
-
|
Laatste slotkoers
12,61
THB Gemiddelde koersdoel
17,18
THB Spread / Gemiddelde doel +36,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,93% | 72,63 mld. | | -16,24% | 36,06 mld. | | -24,33% | 20,62 mld. | | -11,08% | 4,96 mld. | | -30,22% | 4,34 mld. | | -16,29% | 3,53 mld. | | +9,68% | 2,94 mld. | | -25,67% | 1,62 mld. | | +2,86% | 1,6 mld. |
Distilleerders & Wijnmakerijen - NEC
|