Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.466
JPY
|
+0,72%
|
|
+4,75%
|
+64,96%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
492.231
|
377.054
|
499.417
|
486.860
|
534.749
|
806.492
|
-
|
-
|
Bedrijfswaarde
1 |
492.231
|
377.054
|
499.417
|
486.860
|
534.749
|
806.492
|
806.492
|
806.492
|
K/w-verhouding
|
10,6
x
|
9,78
x
|
11,4
x
|
11,8
x
|
10,2
x
|
14,4
x
|
13,5
x
|
12,5
x
|
Dividendrendement
|
2,61%
|
3,35%
|
2,87%
|
3,01%
|
1,58%
|
2,66%
|
3,01%
|
3,33%
|
Marktkapitalisatie/omzet
|
3,27
x
|
2,55
x
|
3,2
x
|
2,02
x
|
1,86
x
|
4,7
x
|
3,81
x
|
3,61
x
|
Bedrijfswaarde/omzet
|
3,27
x
|
2,55
x
|
3,2
x
|
2,02
x
|
1,86
x
|
4,7
x
|
3,81
x
|
3,61
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,48
x
|
0,38
x
|
0,45
x
|
0,45
x
|
0,46
x
|
0,71
x
|
0,68
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
583.904
|
573.903
|
574.043
|
564.148
|
562.301
|
549.943
|
-
|
-
|
Referentieprijs
2 |
843,0
|
657,0
|
870,0
|
863,0
|
951,0
|
1.466
|
1.466
|
1.466
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
12/05/21
|
10/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
150.757
|
147.937
|
155.985
|
241.600
|
287.386
|
171.610
|
211.935
|
223.329
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
60.522
|
59.594
|
62.404
|
52.750
|
72.672
|
72.664
|
77.055
|
86.435
|
Operationele Marge
|
40,15%
|
40,28%
|
40,01%
|
21,83%
|
25,29%
|
42,34%
|
36,36%
|
38,7%
|
Resultaat voor belastingen (EBT)
1 |
66.681
|
54.596
|
60.691
|
58.801
|
73.320
|
78.948
|
82.722
|
88.544
|
Nettowinst (verlies)
1 |
46.874
|
38.703
|
43.638
|
41.635
|
52.397
|
56.294
|
59.498
|
63.956
|
Nettomarge
|
31,09%
|
26,16%
|
27,98%
|
17,23%
|
18,23%
|
32,8%
|
28,07%
|
28,64%
|
WPA
2 |
79,31
|
67,19
|
76,02
|
73,27
|
92,92
|
101,9
|
108,9
|
117,5
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
22,00
|
22,00
|
25,00
|
26,00
|
15,00
|
39,00
|
44,12
|
48,86
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
12/05/21
|
10/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
|
-
|
-
|
-
|
116.237
|
57.332
|
-
|
71.733
|
139.362
|
-
|
-
|
82.390
|
-
|
179.508
|
77.586
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
17.648
|
-
|
16.701
|
5.726
|
12.600
|
-
|
13.679
|
26.233
|
56.233
|
-
|
-
|
-
|
17.494
|
-
|
17.864
|
17.962
|
19.368
|
Operationele Marge
|
-
|
-
|
-
|
-
|
29,13%
|
-
|
17,57%
|
-
|
-
|
-
|
68,25%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
33.007
|
35.400
|
-
|
38.809
|
17.204
|
-
|
19.185
|
38.893
|
-
|
-
|
23.269
|
-
|
36.113
|
19.923
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
23.535
|
24.354
|
13.450
|
27.529
|
12.229
|
1.877
|
14.435
|
28.208
|
11.446
|
12.743
|
16.470
|
8.284
|
24.754
|
15.316
|
-
|
31.246
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
23,68%
|
21,33%
|
-
|
20,12%
|
20,24%
|
-
|
-
|
19,99%
|
-
|
13,79%
|
19,74%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
40,71
|
42,43
|
23,55
|
-
|
21,71
|
3,460
|
25,58
|
49,99
|
20,29
|
22,64
|
29,64
|
14,94
|
44,58
|
27,61
|
31,61
|
-
|
27,19
|
27,18
|
30,11
|
Dividend per aandeel
|
11,00
|
11,00
|
-
|
-
|
-
|
-
|
-
|
15,00
|
-
|
-
|
-
|
-
|
17,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
9/11/20
|
8/11/21
|
8/11/21
|
31/01/22
|
10/05/22
|
3/08/22
|
8/11/22
|
31/01/23
|
11/05/23
|
28/07/23
|
10/11/23
|
10/11/23
|
1/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,6%
|
3,8%
|
4,1%
|
3,8%
|
4,6%
|
4,9%
|
5,12%
|
5,4%
|
ROA (netto-inkomsten/totale activa)
|
0,54%
|
0,45%
|
0,48%
|
0,37%
|
0,34%
|
0,46%
|
0,43%
|
0,44%
|
Totale activa
1 |
8.648.499
|
8.649.875
|
9.168.032
|
11.132.353
|
15.460.903
|
12.119.181
|
13.955.792
|
14.702.546
|
Nettoactief per aandeel
2 |
1.739
|
1.727
|
1.923
|
1.926
|
2.051
|
2.067
|
2.145
|
2.205
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
12/05/21
|
10/05/22
|
11/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.466
JPY Gemiddelde koersdoel
1.556
JPY Spread / Gemiddelde doel +6,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|