Beurs gesloten -
London S.E.
15:44:39 15-06-2021
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
46,83
USD
|
-.--%
|
|
-11,91%
|
-22,74%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
799,1
|
1.178
|
2.500
|
3.065
|
2.255
|
3.513
|
Bedrijfswaarde
1 |
841,1
|
1.263
|
2.682
|
3.307
|
2.741
|
4.060
|
K/w-verhouding
|
25,5
x
|
44,4
x
|
55,4
x
|
41,1
x
|
32
x
|
45,2
x
|
Dividendrendement
|
-
|
-
|
0,16%
|
0,61%
|
1,03%
|
0,73%
|
Marktkapitalisatie/omzet
|
7,25
x
|
9,27
x
|
15,6
x
|
11,5
x
|
8,94
x
|
9,02
x
|
Bedrijfswaarde/omzet
|
7,63
x
|
9,94
x
|
16,7
x
|
12,4
x
|
10,9
x
|
10,4
x
|
Bedrijfswaarde/EBITDA
|
21,8
x
|
31,3
x
|
46,3
x
|
29,5
x
|
32,5
x
|
31,3
x
|
Bedrijfswaarde/FCF
|
35,7
x
|
48
x
|
92,6
x
|
42,6
x
|
31,7
x
|
679
x
|
FCF Yield
|
2,8%
|
2,08%
|
1,08%
|
2,35%
|
3,15%
|
0,15%
|
Price to Book
|
1,54
x
|
2,27
x
|
4,54
x
|
5,05
x
|
3,57
x
|
5,14
x
|
Aantal aandelen (in duizenden)
|
60.672
|
59.415
|
58.883
|
58.883
|
58.336
|
58.372
|
Referentieprijs
2 |
13,17
|
19,83
|
42,45
|
52,05
|
38,65
|
60,18
|
Datum van publicatie
|
27/02/19
|
26/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
110,3
|
127,1
|
160,6
|
267
|
252,3
|
389,3
|
EBITDA
1 |
38,5
|
40,31
|
57,87
|
112
|
84,36
|
129,5
|
Bedrijfsresultaat (EBIT)
1 |
29,5
|
30,02
|
45,08
|
93,76
|
61,47
|
90,73
|
Operationele Marge
|
26,75%
|
23,62%
|
28,08%
|
35,12%
|
24,36%
|
23,31%
|
Resultaat voor belastingen (EBT)
1 |
30,87
|
36,11
|
59,15
|
98,73
|
94,62
|
100,1
|
Nettowinst (verlies)
1 |
32,37
|
26,78
|
45,2
|
74,55
|
70,93
|
77,71
|
Nettomarge
|
29,35%
|
21,07%
|
28,15%
|
27,92%
|
28,11%
|
19,96%
|
WPA
2 |
0,5160
|
0,4463
|
0,7660
|
1,266
|
1,208
|
1,330
|
Free Cash Flow
1 |
23,58
|
26,3
|
28,98
|
77,72
|
86,41
|
5,98
|
FCF-marge
|
21,38%
|
20,7%
|
18,05%
|
29,11%
|
34,25%
|
1,54%
|
Kasstroomconversie (ebitda)
|
61,24%
|
65,25%
|
50,07%
|
69,42%
|
102,44%
|
4,62%
|
Kasstroomconversie (nettowinst)
|
72,84%
|
98,24%
|
64,1%
|
104,25%
|
121,83%
|
7,69%
|
Dividend per aandeel
|
-
|
-
|
0,0700
|
0,3200
|
0,4000
|
0,4400
|
Datum van publicatie
|
27/02/19
|
26/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
42
|
84,7
|
182
|
243
|
486
|
547
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,092
x
|
2,101
x
|
3,153
x
|
2,167
x
|
5,766
x
|
4,222
x
|
Free Cash Flow
1 |
23,6
|
26,3
|
29
|
77,7
|
86,4
|
5,98
|
ROE (netto-inkomsten/eigen vermogen)
|
5,61%
|
5,02%
|
8,29%
|
12,4%
|
11%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
2,06%
|
2,11%
|
2,9%
|
5,22%
|
2,91%
|
3,84%
|
Totale activa
1 |
1.573
|
1.270
|
1.561
|
1.428
|
2.436
|
2.024
|
Nettoactief per aandeel
2 |
8,540
|
8,740
|
9,350
|
10,30
|
10,80
|
11,70
|
Cashflow per aandeel
2 |
3,220
|
3,130
|
1,810
|
1,190
|
0,6500
|
1,470
|
Capex
1 |
2,62
|
9,35
|
5,69
|
4,3
|
7,35
|
6,18
|
Capex/omzet
|
2,37%
|
7,36%
|
3,54%
|
1,61%
|
2,91%
|
1,59%
|
Datum van publicatie
|
27/02/19
|
26/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,53% | 25,67 mld. | | -2,14% | 24,84 mld. | | +13,67% | 24,47 mld. | | -17,76% | 24,33 mld. | | +28,77% | 19,72 mld. | | +2,33% | 19,62 mld. | | +0,63% | 18,77 mld. | | +40,18% | 17,65 mld. | | -6,67% | 15,33 mld. |
andere onroerend goed ontwikkeling & transacties
|